ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 81.63M | 108.52M | 79.27M | 115.50M | 50.50M | |
Receivables | | | 920.87M | 958.93M | 829.13M | 796.20M | 516.50M | |
Inventories | | | 12.39M | 11.56M | 13.64M | 14.20M | 8.80M | |
Other Current Assets | | | 265.54M | 222.13M | 206.44M | 75.40M | 62.90M | |
Total Current Assets | | | 1.28B | 1.30B | 1.13B | 1.00B | 638.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.13B | 2.01B | 1.77B | 1.24B | 911.60M | |
Investments And Advances | | | 42.98M | 16.99M | N/A | N/A | N/A | |
Goodwill | | | 69.44M | 66.31M | 75.59M | 70.60M | 71.20M | |
Intangibles | | | 8.74M | 8.81M | 6.81M | 4.70M | 7.00M | |
Other Non-Current Assets | | | 155.41M | 149.64M | 128.24M | 55.20M | 38.80M | |
Total Non-Current Assets | | | 3.01B | 2.86B | 2.59B | 1.88B | 1.59B | |
|
TOTAL ASSETS | | | 4.30B | 4.16B | 3.71B | 2.88B | 2.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 160.58M | 149.36M | 322.25M | 331.50M | 78.90M | |
Accrued Expenses | | | 112.92M | 117.83M | 122.40M | 95.00M | 49.60M | |
Accounts Payable | | | 451.57M | 529.34M | 402.75M | 349.10M | 309.00M | |
Other Current Liabilities | | | 97.00M | 92.48M | 54.07M | 36.50M | 36.70M | |
Total Current Liabilities | | | 822.08M | 889.01M | 901.47M | 812.10M | 474.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.66B | 1.48B | 1.17B | 568.60M | 377.20M | |
Deferred Taxes/Income | | | 2.18M | 2.22M | 4.48M | 9.20M | 3.90M | |
Other Non-Current Liabilities | | | 736.77M | 735.76M | 665.00M | 567.30M | 619.10M | |
Total Non-Current Liabilities | | | 2.44B | 2.26B | 1.91B | 1.24B | 1.05B | |
|
TOTAL LIABILITIES | | | 3.26B | 3.15B | 2.81B | 2.05B | 1.52B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 659.89M | 652.56M | 595.91M | 533.50M | 438.70M | |
Additional Paid In Capital | | | 386.21M | 378.32M | 320.89M | 306.30M | 284.00M | |
Minority Interest | | | 37.85M | 34.39M | 70.78M | 95.60M | 46.20M | |
Common Shares | | | 5.00K | 5.00K | 5.00K | 0.00 | 0.00 | |
Treasury Stock | | | -11.79M | -11.79M | -11.79M | -11.80M | -11.80M | |
Other Shareholders' Equity | | | 240.00K | -5.87M | -3.04M | -4.10M | -6.70M | |
Shares Outstanding | | | 52.70M | 52.50M | 52.28M | 51.90M | 51.70M | |
Tangible Book Value per Share | | | 18.15 | 17.87 | 15.68 | 14.43 | 12.11 | |
Total Shareholders' Equity | | | 1.03B | 1.01B | 901.98M | 824.00M | 704.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.30B | 4.16B | 3.71B | 2.88B | 2.22B | |
|
Statistics | |
---|
Debt/Equity | | | 1.61 | 1.46 | 1.30 | 0.69 | 0.54 | |
Current Ratio | | | 1.56 | 1.46 | 1.25 | 1.23 | 1.35 | |
Return On Assets (ROA) | | | 1.44% | 1.36% | 1.68% | 3.30% | 3.16% | |
Return On Equity (ROE) | | | 5.99% | 5.59% | 6.91% | 11.50% | 9.98% | |
Return On Invested Capital (ROIC) | | | 2.16% | 1.99% | 2.37% | 5.09% | 4.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.21% | 2.06% | 2.44% | 5.39% | 4.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.27% | 2.11% | 2.51% | 5.61% | 4.74% | |