US02361E1082 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 79.27M | 115.50M | 50.50M | 66.40M | 33.20M | |||
Receivables | 829.13M | 796.20M | 516.50M | 351.00M | 320.10M | |||
Inventories | 13.64M | 14.20M | 8.80M | 8.60M | 9.20M | |||
Other Current Assets | 206.44M | 75.40M | 62.90M | 64.80M | 62.60M | |||
Total Current Assets | 1.13B | 1.00B | 638.60M | 490.70M | 425.20M | |||
Non-Current Assets | ||||||||
PPE Net | 1.77B | 1.24B | 911.60M | 777.50M | 622.40M | |||
Goodwill | 75.59M | 70.60M | 71.20M | 58.70M | 58.40M | |||
Intangibles | 6.81M | 4.70M | 7.00M | 900.00K | 1.60M | |||
Other Non-Current Assets | 128.24M | 55.20M | 38.80M | 29.50M | 35.80M | |||
Total Non-Current Assets | 2.59B | 1.88B | 1.59B | 1.26B | 948.80M | |||
TOTAL ASSETS | 3.71B | 2.88B | 2.22B | 1.75B | 1.37B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 322.25M | 331.50M | 78.90M | 69.40M | 70.00M | |||
Accrued Expenses | 122.40M | 95.00M | 49.60M | 47.90M | 37.20M | |||
Accounts Payable | 402.75M | 349.10M | 309.00M | 230.90M | 202.40M | |||
Other Current Liabilities | 54.07M | 36.50M | 36.70M | 35.00M | 27.10M | |||
Total Current Liabilities | 901.47M | 812.10M | 474.20M | 383.10M | 336.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.17B | 568.60M | 377.20M | 311.70M | 266.20M | |||
Deferred Taxes/Income | 4.48M | 9.20M | 3.90M | 6.20M | 100.00K | |||
Other Non-Current Liabilities | 665.00M | 567.30M | 619.10M | 521.50M | 310.60M | |||
Total Non-Current Liabilities | 1.91B | 1.24B | 1.05B | 878.20M | 608.60M | |||
TOTAL LIABILITIES | 2.81B | 2.05B | 1.52B | 1.26B | 945.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 595.91M | 533.50M | 438.70M | 368.40M | 314.50M | |||
Additional Paid In Capital | 320.89M | 306.30M | 284.00M | 145.50M | 133.70M | |||
Minority Interest | 69.34M | 92.00M | 36.50M | 36.00M | 35.70M | |||
Common Shares | 5.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -11.79M | -11.80M | -11.80M | -11.80M | -11.80M | |||
Other Shareholders' Equity | -3.04M | -4.10M | -6.70M | -9.30M | -7.50M | |||
Shares Outstanding | 52.28M | 51.90M | 51.70M | 48.20M | 47.20M | |||
Tangible Book Value per Share | 15.68 | 14.43 | 12.11 | 8.99 | 7.82 | |||
Total Shareholders' Equity | 901.98M | 824.00M | 704.30M | 492.80M | 428.90M | |||
TOTAL LIABILITIES AND EQUITY | 3.71B | 2.88B | 2.22B | 1.75B | 1.37B | |||
Statistics | ||||||||
Debt/Equity | 1.30 | 0.69 | 0.54 | 0.63 | 0.62 | |||
Current Ratio | 1.25 | 1.23 | 1.35 | 1.28 | 1.26 | |||
Return On Assets (ROA) | 1.68% | 3.30% | 3.16% | 3.07% | 3.23% | |||
Return On Equity (ROE) | 6.91% | 11.50% | 9.98% | 10.94% | 10.35% | |||
Return On Invested Capital (ROIC) | 2.37% | 5.09% | 4.39% | 4.18% | 3.93% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.44% | 5.39% | 4.52% | 4.39% | 4.06% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 2.51% | 5.61% | 4.74% | 4.60% | 4.32% |
All data in USD