US02361E1082 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 63.90M | 98.55M | 80.19M | 56.92M | 40.30M | |||
Depreciation Amortization | 65.91M | 54.28M | 46.58M | 42.05M | 39.44M | |||
Income Taxes - Deferred | -27.60M | 3.92M | -4.76M | 3.40M | -3.35M | |||
Change In Working Capital | -185.22M | -514.62M | -307.89M | -211.63M | -273.10M | |||
Interest Paid | 80.25M | 32.95M | 18.78M | 20.14M | 17.47M | |||
Taxes Paid | 3.83M | 7.28M | 2.67M | 1.47M | 3.90M | |||
Other non cash items | 13.01M | 19.59M | 13.58M | 6.68M | 410.00K | |||
OPERATING CASH FLOW | -69.99M | -338.29M | -172.30M | -102.58M | -196.29M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -551.77M | -327.90M | -183.78M | -182.76M | -140.63M | |||
Other Investing Activity | -15.18M | -460.00K | -21.48M | 1.74M | -1.60M | |||
INVESTING CASH FLOW | -566.94M | -328.36M | -205.26M | -181.02M | -142.22M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 666.29M | 697.22M | 240.97M | 295.73M | 290.44M | |||
Stock Issued/Repurchased | 4.46M | 5.12M | 126.01M | 9.87M | 7.27M | |||
Other Financing Activity | -29.94M | 27.88M | -1.52M | -430.00K | 19.71M | |||
FINANCING CASH FLOW | 640.80M | 730.23M | 365.46M | 305.17M | 317.42M | |||
Exchange Rate Effect | -81.00K | -750.00K | 310.00K | 0.00 | 450.00K | |||
CHANGE IN CASH | 3.79M | 62.83M | -11.79M | 21.57M | -20.64M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -69.99M | -338.29M | -172.30M | -102.58M | -196.29M | |||
Capital Expenditure | -551.77M | -327.90M | -183.78M | -182.76M | -140.63M | |||
FREE CASH FLOW | -621.76M | -666.19M | -356.08M | -285.34M | -336.92M |
All data in USD