| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 449.03M | 481.58M | 268.21M | 301.90M | 81.20M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | 32.00K | 130.80M | null | |
| Receivables | | | 296.05M | 362.14M | 509.68M | 407.20M | 493.40M | |
| Inventories | | | 207.25M | 169.27M | 231.34M | 200.60M | 129.40M | |
| Other Current Assets | | | 35.90M | 23.68M | 39.03M | 73.90M | 44.00M | |
| Total Current Assets | | | 988.23M | 1.04B | 1.05B | 1.11B | 748.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.05B | 1.08B | 1.04B | 898.20M | 811.50M | |
| Investments And Advances | | | null | 41.07M | 31.67M | 23.10M | 20.50M | |
| Goodwill | | | null | 11.12M | 11.12M | 10.70M | null | |
| Intangibles | | | 37.16M | 39.88M | 46.58M | 55.10M | 74.20M | |
| Other Non-Current Assets | | | 295.28M | 228.06M | 224.20M | 211.00M | 203.50M | |
| Total Non-Current Assets | | | 1.38B | 1.40B | 1.36B | 1.20B | 1.11B | |
| |
| TOTAL ASSETS | | | 2.37B | 2.44B | 2.41B | 2.31B | 1.86B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 2.63M | 2.92M | 3.58M | 3.10M | 3.00M | |
| Accrued Expenses | | | 95.94M | 102.82M | 113.56M | 114.90M | 109.30M | |
| Accounts Payable | | | 87.41M | 96.63M | 128.84M | 106.00M | 90.10M | |
| Other Current Liabilities | | | 57.36M | 48.74M | 63.95M | 178.60M | 93.60M | |
| Total Current Liabilities | | | 243.34M | 251.11M | 309.93M | 402.60M | 295.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.14M | 2.87M | 6.79M | 7.90M | 445.60M | |
| Deferred Taxes/Income | | | 28.44M | 40.49M | 39.14M | 10.90M | 300.00K | |
| Other Non-Current Liabilities | | | 484.48M | 494.75M | 476.26M | 461.30M | 569.00M | |
| Total Non-Current Liabilities | | | 516.06M | 538.10M | 522.20M | 480.10M | 1.01B | |
| |
| TOTAL LIABILITIES | | | 759.40M | 789.21M | 832.13M | 882.70M | 1.31B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.12B | 2.16B | 1.97B | 1.28B | -71.70M | |
| Additional Paid In Capital | | | 845.89M | 839.80M | 834.48M | 815.40M | 784.70M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 224.00K | 224.00K | 221.00K | 200.00K | 200.00K | |
| Treasury Stock | | | -1.30B | -1.30B | -1.19B | -649.10M | -107.80M | |
| Other Shareholders' Equity | | | -49.19M | -50.08M | -40.59M | -12.20M | -58.50M | |
| Shares Outstanding | | | 13.05M | 13.02M | 12.94M | 15.50M | 18.40M | |
| Tangible Book Value per Share | | | 120.7727 | 122.8062 | 117.1854 | 88 | 25.6902 | |
| Total Shareholders' Equity | | | 1.61B | 1.65B | 1.57B | 1.43B | 546.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.37B | 2.44B | 2.41B | 2.31B | 1.86B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.01 | 0.81 | |
| Current Ratio | | | 4.06 | 4.13 | 3.38 | 2.77 | 2.53 | |
| Return On Assets (ROA) | | | -1.57% | 7.69% | 30.01% | 62.64% | 15.55% | |
| Return On Equity (ROE) | | | -2.31% | 11.37% | 45.87% | 101.31% | 52.81% | |
| Return On Invested Capital (ROIC) | | | N/A | 8.23% | 32.53% | 65.76% | 19.13% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 10.55% | 37.30% | 85.02% | 20.18% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 10.88% | 38.52% | 88.99% | 21.24% | |