| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash Equivalents |  |  | 22.54M | 29.61M | 28.00M | 44.00M | 17.00M |  | 
| Insurance Receivables |  |  | 71.88M | 57.22M | 290.00M | 269.00M | 323.00M |  | 
| Receivables |  |  | 72.62M | 55.38M | N/A | N/A | N/A |  | 
| Total Current Assets |  |  | 72.62M | 55.38M | N/A | N/A | N/A |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | N/A | 18.11M | 19.00M | 21.00M | 23.00M |  | 
| Investments And Advances |  |  | 292.25M | 312.92M | 6.49B | 6.39B | 9.13B |  | 
| Goodwill |  |  | 451.81M | 418.23M | 70.00M | 61.00M | 46.00M |  | 
| Intangibles |  |  | 353.90M | 344.77M | 307.00M | 326.00M | 362.00M |  | 
| Other Non-Current Assets |  |  | 6.62B | 6.28B | 257.00M | 17.00M | 7.00M |  | 
| Total Non-Current Assets |  |  | 8.45B | 8.00B | N/A | N/A | N/A |  | 
|  | 
| TOTAL ASSETS |  |  | 8.52B | 8.06B | 8.43B | 7.97B | 12.30B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 150.00M | 150.00M | 0.00 | 0.00 | 0.00 |  | 
| Accrued Expenses |  |  | 99.82M | 95.53M | 497.00M | 452.00M | 604.00M |  | 
| Other Current Liabilities |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Total Current Liabilities |  |  | 249.82M | 245.53M | 497.00M | 452.00M | 604.00M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 0.00 | 0.00 | 3.48B | 3.75B | 6.45B |  | 
| Deferred Taxes/Income |  |  | 72.00M | 70.14M | N/A | N/A | N/A |  | 
| Other Non-Current Liabilities |  |  | 6.32B | 5.96B | 1.62B | 1.24B | 2.14B |  | 
| Total Non-Current Liabilities |  |  | 7.41B | 6.96B | 6.57B | 6.27B | 10.66B |  | 
|  | 
| TOTAL LIABILITIES |  |  | 7.66B | 7.20B | 7.07B | 6.72B | 11.27B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 607.55M | 742.18M | 1.25B | 1.25B | 726.00M |  | 
| Additional Paid In Capital |  |  | 347.94M | 331.01M | 292.00M | 274.00M | 257.00M |  | 
| Minority Interest |  |  | 358.87M | 338.62M | 70.00M | 73.00M | 78.00M |  | 
| Common Shares |  |  | 489.00K | 489.00K | 466.50K | 0.00 | 0.00 |  | 
| Treasury Stock |  |  | -30.12M | -28.34M | -17.00M | -15.00M | -3.00M |  | 
| Other Shareholders' Equity |  |  | -58.84M | -167.30M | -140.00M | -182.00M | -96.00M |  | 
| Shares Outstanding |  |  | 46.40M | 46.51M | 45.20M | 45.00M | 46.00M |  | 
| Tangible Book Value per Share |  |  | 1.17 | 2.02 | 21.78 | 19.20 | 13.70 |  | 
| Total Shareholders' Equity |  |  | 859.84M | 856.91M | 1.36B | 1.25B | 1.04B |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 8.52B | 8.06B | 8.43B | 7.97B | 12.30B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | N/A | N/A | 2.55 | 2.99 | 6.21 |  | 
| Current Ratio |  |  | 0.29 | 0.23 | N/A | N/A | N/A |  | 
| Return On Assets (ROA) |  |  | -7.67% | -6.24% | 0.10% | 6.58% | -0.23% |  | 
| Return On Equity (ROE) |  |  | -76.03% | -58.73% | 0.62% | 41.97% | -2.70% |  | 
| Return On Invested Capital (ROIC) |  |  | N/A | N/A | N/A | 4.99% | 1.08% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | N/A | N/A | N/A | 5.02% | 1.08% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | N/A | N/A | N/A | 5.29% | 1.12% |  |