| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.35M | 8.13M | 19.51M | N/A | N/A | |
| Cash Equivalents | | | 0.00 | 0.00 | 0.00 | 21.47M | 39.01M | |
| Marketable Securities | | | 77.00K | 151.00K | 123.00K | 200.00K | 241.00K | |
| Receivables | | | 9.43M | 11.16M | 10.96M | 8.50M | 7.45M | |
| Inventories | | | 26.00K | 48.00K | 102.00K | 0.00 | 0.00 | |
| Other Current Assets | | | 992.00K | 1.02M | 1.23M | 1.33M | 843.00K | |
| Total Current Assets | | | 14.87M | 20.52M | 31.93M | 31.51M | 47.54M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.33M | 1.41M | 1.91M | 1.97M | 1.51M | |
| Investments And Advances | | | 411.00K | 413.00K | 355.00K | 306.00K | 264.00K | |
| Intangibles | | | 1.89M | 2.03M | 1.75M | 963.00K | 72.00K | |
| Other Non-Current Assets | | | 0.00 | N/A | -1.00K | N/A | N/A | |
| Total Non-Current Assets | | | 4.64M | 3.85M | 4.01M | 3.24M | 1.85M | |
| |
| TOTAL ASSETS | | | 19.51M | 24.37M | 35.94M | 34.75M | 49.39M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.00K | 5.00K | 11.00K | 6.00K | 4.00K | |
| Current Portion Of LT Debt. | | | 20.59M | 19.65M | 725.00K | 524.00K | 371.00K | |
| Accrued Expenses | | | 7.77M | 7.26M | 5.90M | 5.05M | 3.54M | |
| Other Current Liabilities | | | 13.54M | 17.18M | 16.09M | 17.79M | 23.34M | |
| Total Current Liabilities | | | 41.91M | 44.10M | 22.72M | 23.36M | 27.25M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.36M | 7.73M | 18.09M | 16.91M | 16.40M | |
| Deferred Taxes/Income | | | 242.00K | 254.00K | 225.00K | 277.00K | 241.00K | |
| Other Non-Current Liabilities | | | 6.39M | 6.25M | 5.19M | 1.46M | 550.00K | |
| Total Non-Current Liabilities | | | 18.00M | 14.24M | 23.51M | 18.64M | 17.20M | |
| |
| TOTAL LIABILITIES | | | 59.90M | 58.34M | 46.23M | 42.01M | 44.45M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -141.04M | -132.16M | -108.36M | -94.69M | -82.10M | |
| Additional Paid In Capital | | | 100.14M | 97.63M | 97.59M | 86.77M | 86.65M | |
| Common Shares | | | 975.00K | 926.00K | 920.00K | 790.00K | 775.00K | |
| Treasury Stock | | | -286.00K | -213.00K | -240.00K | -164.00K | N/A | |
| Other Shareholders' Equity | | | -189.00K | -146.00K | -212.00K | 39.00K | -385.00K | |
| Shares Outstanding | | | 19.41M | 18.46M | 18.35M | 15.76M | 15.45M | |
| Tangible Book Value per Share | | | -2.18 | -1.95 | -0.66 | -0.52 | 0.31 | |
| Total Shareholders' Equity | | | -40.40M | -33.97M | -10.29M | -7.25M | 4.94M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 19.51M | 24.37M | 35.94M | 34.75M | 49.39M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.28 | -0.23 | -1.76 | -2.33 | 3.32 | |
| Current Ratio | | | 0.35 | 0.47 | 1.41 | 1.35 | 1.74 | |
| Return On Assets (ROA) | | | -112.72% | -103.56% | -63.95% | -58.16% | -39.06% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -390.68% | |