EPA:ALMDT • FR0011049824
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -21.99M | -25.24M | -22.98M | -20.21M | -19.29M | |||
| Depreciation Amortization | 2.17M | 2.02M | 1.46M | 845.00K | 685.00K | |||
| Change In Working Capital | 2.56M | 959.00K | -1.08M | -1.59M | -1.78M | |||
| Other non cash items | 3.38M | 4.32M | 2.36M | 5.16M | 10.27M | |||
| OPERATING CASH FLOW | -13.85M | -17.95M | -20.24M | -15.79M | -10.13M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -790.00K | -1.08M | -1.29M | -1.39M | -481.00K | |||
| Other Investing Activity | -14.00K | -86.00K | 41.00K | 0.00 | -191.00K | |||
| INVESTING CASH FLOW | -804.00K | -1.17M | -1.25M | -1.39M | -672.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 1.19M | 7.60M | 2.45M | -400.00K | -390.00K | |||
| Stock Issued/Repurchased | 2.01M | 40.00K | 18.46M | 165.00K | 33.44M | |||
| Other Financing Activity | -44.00K | 27.00K | -1.18M | -42.00K | 158.00K | |||
| FINANCING CASH FLOW | 3.16M | 7.67M | 19.72M | -277.00K | 33.20M | |||
| Exchange Rate Effect | -118.00K | 83.00K | -203.00K | -80.00K | 289.00K | |||
| CHANGE IN CASH | -11.61M | -11.37M | -1.97M | -17.54M | 22.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -13.85M | -17.95M | -20.24M | -15.79M | -10.13M | |||
| Capital Expenditure | -790.00K | -1.08M | -1.29M | -1.39M | -481.00K | |||
| FREE CASH FLOW | -14.64M | -19.03M | -21.53M | -17.18M | -10.61M | |||
All data in EUR