US01749D1054 - Common Stock
2024 (2024-3-29) | 2023 (2023-3-31) | 2022 (2022-3-25) | 2021 (2021-3-26) | 2020 (2020-3-27) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 152.89M | 187.50M | 119.60M | 18.10M | 37.10M | |||
Depreciation Amortization | 71.38M | 50.80M | 48.50M | 48.30M | 64.00M | |||
Income Taxes - Deferred | -18.61M | -40.10M | 7.50M | -18.90M | -4.90M | |||
Change In Working Capital | -94.08M | -55.50M | -53.30M | 4.00M | -20.80M | |||
Interest Paid | N/A | 1.90M | 800.00K | 2.70M | 2.40M | |||
Taxes Paid | N/A | 58.20M | 22.20M | 8.90M | 15.90M | |||
Other non cash items | 70.14M | 50.50M | 33.90M | 69.10M | 6.00M | |||
OPERATING CASH FLOW | 181.72M | 193.20M | 156.10M | 120.60M | 81.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -124.77M | -79.80M | -69.90M | -40.70M | -45.60M | |||
Other Investing Activity | -391.94M | -19.90M | 3.70M | -27.60M | 3.90M | |||
INVESTING CASH FLOW | -516.72M | -99.70M | -66.30M | -68.20M | -41.70M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 218.84M | -7.50M | -7.50M | 34.10M | 73.00M | |||
Stock Issued/Repurchased | 3.63M | 2.80M | 0.00 | 321.40M | 9.50M | |||
Dividend Paid | N/A | N/A | N/A | -400.00M | N/A | |||
Other Financing Activity | -23.60M | -15.30M | 2.20M | -427.70M | N/A | |||
FINANCING CASH FLOW | 198.88M | -20.00M | -5.30M | -72.20M | 82.50M | |||
Exchange Rate Effect | -421.00K | -4.60M | 1.40M | 3.90M | -5.60M | |||
CHANGE IN CASH | -136.54M | 68.90M | 85.90M | -15.90M | 116.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 181.72M | 193.20M | 156.10M | 120.60M | 81.40M | |||
Capital Expenditure | -124.77M | -79.80M | -69.90M | -40.70M | -45.60M | |||
FREE CASH FLOW | 56.94M | 113.40M | 86.20M | 79.90M | 35.80M |
All data in USD