| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 155.19M | 121.33M | 212.14M | 351.60M | 282.40M | |
| Receivables | | | 99.65M | 84.60M | 125.17M | 130.50M | 120.70M | |
| Inventories | | | 178.19M | 183.91M | 162.30M | 151.30M | 86.20M | |
| Other Current Assets | | | 82.38M | 93.19M | 72.60M | 32.40M | 22.40M | |
| Total Current Assets | | | 515.41M | 483.04M | 572.21M | 665.80M | 511.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 317.40M | 323.77M | 341.55M | 280.00M | 226.10M | |
| Investments And Advances | | | 24.98M | 31.70M | 26.73M | 47.20M | 40.00M | |
| Goodwill | | | 203.49M | 202.47M | 202.43M | 27.70M | 20.00M | |
| Intangibles | | | 244.84M | 262.12M | 276.85M | 52.40M | 36.00M | |
| Other Non-Current Assets | | | 116.59M | 94.37M | 78.11M | 72.90M | 31.10M | |
| Total Non-Current Assets | | | 907.30M | 937.92M | 958.39M | 515.40M | 380.90M | |
| |
| TOTAL ASSETS | | | 1.42B | 1.42B | 1.53B | 1.18B | 892.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.56M | 1.42M | 3.93M | N/A | N/A | |
| Accrued Expenses | | | 82.28M | 56.49M | 66.53M | 83.90M | 60.40M | |
| Accounts Payable | | | 57.31M | 45.27M | 37.59M | 65.90M | 35.10M | |
| Other Current Liabilities | | | N/A | 9.07M | 9.86M | 15.50M | 8.70M | |
| Total Current Liabilities | | | 141.15M | 112.26M | 117.91M | 165.30M | 104.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 286.16M | 344.70M | 249.61M | 25.00M | 25.00M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 30.99M | 32.90M | 31.37M | 24.00M | 28.00M | |
| Total Non-Current Liabilities | | | 318.83M | 379.14M | 282.26M | 50.20M | 54.20M | |
| |
| TOTAL LIABILITIES | | | 459.98M | 491.41M | 400.17M | 215.50M | 158.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -52.00M | -53.59M | 463.01M | 310.30M | 123.00M | |
| Additional Paid In Capital | | | 1.04B | 1.01B | 694.33M | 674.20M | 627.80M | |
| Minority Interest | | | 1.68M | 1.54M | 1.28M | 1.20M | 1.20M | |
| Common Shares | | | 1.85M | 1.84M | 1.93M | 1.90M | 1.90M | |
| Other Shareholders' Equity | | | -27.92M | -30.75M | -28.84M | -20.80M | -18.40M | |
| Shares Outstanding | | | 185.23M | 184.29M | 193.16M | 191.80M | 190.50M | |
| Tangible Book Value per Share | | | 2.78 | 2.52 | 3.37 | 4.62 | 3.56 | |
| Total Shareholders' Equity | | | 962.73M | 929.55M | 1.13B | 965.60M | 734.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.42B | 1.42B | 1.53B | 1.18B | 892.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.30 | 0.37 | 0.22 | 0.03 | 0.03 | |
| Current Ratio | | | 3.65 | 4.30 | 4.85 | 4.03 | 4.91 | |
| Return On Assets (ROA) | | | -0.93% | -5.14% | 9.98% | 15.87% | 13.38% | |
| Return On Equity (ROE) | | | -1.37% | -7.85% | 13.51% | 19.41% | 16.26% | |
| Return On Invested Capital (ROIC) | | | 0.04% | N/A | 12.09% | 15.71% | 13.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.04% | N/A | 14.23% | 24.02% | 21.20% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.07% | N/A | 23.69% | 27.31% | 23.84% | |