ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 129.11M | 121.33M | 212.14M | 351.60M | 282.40M | |
Receivables | | | 89.38M | 84.60M | 125.17M | 130.50M | 120.70M | |
Inventories | | | 173.80M | 183.91M | 162.30M | 151.30M | 86.20M | |
Other Current Assets | | | 54.80M | 93.19M | 72.60M | 32.40M | 22.40M | |
Total Current Assets | | | 447.08M | 483.04M | 572.21M | 665.80M | 511.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 325.85M | 323.77M | 341.55M | 280.00M | 226.10M | |
Investments And Advances | | | 30.87M | 31.70M | 26.73M | 47.20M | 40.00M | |
Goodwill | | | 203.33M | 202.47M | 202.43M | 27.70M | 20.00M | |
Intangibles | | | 256.41M | 262.12M | 276.85M | 52.40M | 36.00M | |
Other Non-Current Assets | | | 125.66M | 94.37M | 78.11M | 72.90M | 31.10M | |
Total Non-Current Assets | | | 942.12M | 937.92M | 958.39M | 515.40M | 380.90M | |
|
TOTAL ASSETS | | | 1.39B | 1.42B | 1.53B | 1.18B | 892.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.53M | 1.42M | 3.93M | N/A | N/A | |
Accrued Expenses | | | 70.64M | 56.49M | 66.53M | 83.90M | 60.40M | |
Accounts Payable | | | 48.51M | 45.27M | 37.59M | 65.90M | 35.10M | |
Other Current Liabilities | | | N/A | 9.07M | 9.86M | 15.50M | 8.70M | |
Total Current Liabilities | | | 120.69M | 112.26M | 117.91M | 165.30M | 104.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 310.79M | 344.70M | 249.61M | 25.00M | 25.00M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 33.48M | 32.90M | 31.37M | 24.00M | 28.00M | |
Total Non-Current Liabilities | | | 345.87M | 379.14M | 282.26M | 50.20M | 54.20M | |
|
TOTAL LIABILITIES | | | 466.56M | 491.41M | 400.17M | 215.50M | 158.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -66.82M | -53.59M | 463.01M | 310.30M | 123.00M | |
Additional Paid In Capital | | | 1.01B | 1.01B | 694.33M | 674.20M | 627.80M | |
Minority Interest | | | 1.60M | 1.54M | 1.28M | 1.20M | 1.20M | |
Common Shares | | | 1.85M | 1.84M | 1.93M | 1.90M | 1.90M | |
Other Shareholders' Equity | | | -26.17M | -30.75M | -28.84M | -20.80M | -18.40M | |
Shares Outstanding | | | 184.94M | 184.29M | 193.16M | 191.80M | 190.50M | |
Tangible Book Value per Share | | | 2.50 | 2.52 | 3.37 | 4.62 | 3.56 | |
Total Shareholders' Equity | | | 922.65M | 929.55M | 1.13B | 965.60M | 734.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.39B | 1.42B | 1.53B | 1.18B | 892.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 0.37 | 0.22 | 0.03 | 0.03 | |
Current Ratio | | | 3.70 | 4.30 | 4.85 | 4.03 | 4.91 | |
Return On Assets (ROA) | | | -4.94% | -5.14% | 9.98% | 15.87% | 13.38% | |
Return On Equity (ROE) | | | -7.43% | -7.85% | 13.51% | 19.41% | 16.26% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 12.17% | 15.81% | 13.70% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 14.32% | 24.18% | 21.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 23.84% | 27.49% | 24.00% | |