| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 13.97M | 784.40K | 484.90K | 1.02M | 1.12M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 8.31M | 6.12M | 4.58M | 3.89M | 9.00K | |
| Inventories | | | 499.90K | 495.70K | 609.80K | 1.28M | 332.00K | |
| Other Current Assets | | | 343.70K | 220.60K | 373.90K | 224.50K | 144.50K | |
| Total Current Assets | | | 23.13M | 7.62M | 6.05M | 6.42M | 1.25M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 48.48M | 44.86M | 44.49M | 58.53M | 5.42M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 49.78M | 46.18M | 45.81M | 59.86M | 5.43M | |
| |
| TOTAL ASSETS | | | 72.91M | 53.80M | 51.86M | 66.27M | 6.68M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.84M | 2.46M | 1.64M | 2.06M | 1.86M | |
| Accrued Expenses | | | N/A | N/A | N/A | 5.44M | N/A | |
| Accounts Payable | | | 22.35M | 19.13M | 19.54M | 9.53M | 242.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 1.80K | |
| Total Current Liabilities | | | 24.19M | 21.59M | 21.19M | 17.03M | 243.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.02M | 700.00K | 118.40K | 324.40K | 0.00 | |
| Deferred Taxes/Income | | | 9.70M | 9.95M | 8.91M | 8.61M | 9.55M | |
| Other Non-Current Liabilities | | | 2.72M | 2.66M | 2.94M | 1.94M | 1.68M | |
| Total Non-Current Liabilities | | | 13.45M | 13.31M | 11.97M | 10.88M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 37.63M | 34.89M | 33.15M | 27.91M | 243.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -55.08M | -58.40M | -54.82M | -33.60M | -14.36M | |
| Common Shares | | | 88.51M | 74.93M | 70.83M | 68.67M | 17.98M | |
| Other Shareholders' Equity | | | 1.85M | 2.38M | 2.69M | 3.29M | 2.81M | |
| Shares Outstanding | | | 270.46M | 201.89M | 166.58M | 157.00M | 42.97M | |
| Tangible Book Value per Share | | | 0.13 | 0.09 | 0.11 | 0.24 | 0.15 | |
| Total Shareholders' Equity | | | 35.28M | 18.90M | 18.71M | 38.37M | 6.44M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 72.91M | 53.80M | 51.86M | 66.27M | 6.68M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.04 | 0.01 | 0.01 | N/A | |
| Current Ratio | | | 0.96 | 0.35 | 0.29 | 0.38 | 5.15 | |
| Return On Assets (ROA) | | | -2.24% | -8.27% | -23.97% | -13.95% | -55.90% | |
| Return On Equity (ROE) | | | -4.64% | -23.55% | -66.45% | -24.10% | -58.02% | |