ASSETS | |
---|
Current Assets | |
---|
Cash | | | 81.24M | N/A | N/A | 146.20M | 152.70M | |
Cash Equivalents | | | N/A | N/A | 339.78M | N/A | 199.77M | |
Marketable Securities | | | 99.36M | 73.95M | 160.71M | 84.40M | 47.00M | |
Receivables | | | 152.92M | 105.80M | 106.48M | 96.00M | 88.00M | |
Inventories | | | 505.49M | 540.19M | 460.38M | 509.80M | 415.30M | |
Other Current Assets | | | 172.42M | 157.77M | 149.03M | 186.50M | 58.70M | |
Total Current Assets | | | 1.01B | 1.02B | 1.06B | 1.02B | 761.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.14B | 2.00B | 2.01B | 1.99B | 1.73B | |
Goodwill | | | 20.48M | 20.24M | 14.31M | 18.50M | 16.60M | |
Intangibles | | | 16.94M | 16.99M | 13.21M | 17.60M | 14.70M | |
Other Non-Current Assets | | | 76.15M | 56.12M | 59.61M | 39.90M | 33.90M | |
Total Non-Current Assets | | | 2.27B | 2.10B | 2.11B | 2.09B | 1.82B | |
|
TOTAL ASSETS | | | 3.28B | 3.11B | 3.16B | 3.11B | 2.58B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 4.39M | 48.10M | 11.80M | |
Current Portion Of LT Debt. | | | 269.38M | 153.90M | 255.66M | 286.10M | 145.50M | |
Accrued Expenses | | | 27.11M | 27.91M | 33.30M | 25.30M | 21.60M | |
Accounts Payable | | | 184.67M | 173.16M | 154.35M | 196.70M | 152.00M | |
Other Current Liabilities | | | 49.95M | 45.35M | 46.36M | 54.70M | 26.60M | |
Total Current Liabilities | | | 531.11M | 400.32M | 494.05M | 610.90M | 357.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 999.24M | 967.68M | 1.02B | 1.01B | 907.20M | |
Deferred Taxes/Income | | | 330.37M | 330.34M | 376.33M | 301.40M | 265.80M | |
Other Non-Current Liabilities | | | 5.42M | 8.45M | 5.45M | 21.40M | 4.10M | |
Total Non-Current Liabilities | | | 1.38B | 1.35B | 1.44B | 1.37B | 1.21B | |
|
TOTAL LIABILITIES | | | 1.91B | 1.75B | 1.94B | 1.98B | 1.57B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 713.41M | 710.90M | 611.04M | 370.80M | 115.70M | |
Additional Paid In Capital | | | 636.09M | 659.40M | 743.81M | 793.20M | 851.10M | |
Minority Interest | | | 40.11M | 38.95M | 36.52M | 37.60M | 36.10M | |
Common Shares | | | 158.07M | 167.07M | 167.07M | 167.10M | 183.60M | |
Treasury Stock | | | -7.96M | -16.99M | -8.06M | -4.80M | -16.90M | |
Other Shareholders' Equity | | | -374.46M | -396.49M | -602.33M | -482.10M | -411.70M | |
Shares Outstanding | | | 100.07M | 100.05M | 106.01M | 108.20M | 111.10M | |
Tangible Book Value per Share | | | 13.33 | 13.31 | 11.34 | 10.07 | 8.82 | |
Total Shareholders' Equity | | | 1.37B | 1.37B | 1.23B | 1.13B | 1.01B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.28B | 3.11B | 3.16B | 3.11B | 2.58B | |
|
Statistics | |
---|
Debt/Equity | | | 0.73 | 0.71 | 0.84 | 0.94 | 0.91 | |
Current Ratio | | | 1.90 | 2.54 | 2.14 | 1.67 | 2.13 | |
Return On Assets (ROA) | | | 1.10% | 2.96% | 7.15% | 3.48% | 5.06% | |
Return On Equity (ROE) | | | 2.62% | 6.74% | 18.41% | 9.60% | 12.92% | |
Return On Invested Capital (ROIC) | | | 0.90% | 1.71% | 3.47% | 0.87% | 2.36% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.93% | 1.76% | 4.27% | 0.90% | 2.65% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.95% | 1.79% | 4.33% | 0.91% | 2.69% | |