| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 1.99B | 1.84B | 1.86B | 1.39B | |
| Cash Equivalents | | | N/A | 2.73B | 2.98B | 4.34B | 5.24B | |
| Marketable Securities | | | N/A | 1.36B | 1.19B | 1.29B | 620.00M | |
| Receivables | | | 2.46B | 2.68B | 2.56B | 2.54B | 1.78B | |
| Inventories | | | 993.00M | 992.00M | 959.00M | 853.00M | 723.00M | |
| Other Current Assets | | | 1.21B | 812.00M | 1.05B | 931.00M | 1.39B | |
| Total Current Assets | | | 10.98B | 10.56B | 10.59B | 11.81B | 11.14B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.01B | 24.78B | 21.47B | 18.89B | 17.42B | |
| Investments And Advances | | | 1.37B | 1.51B | 1.58B | 1.39B | 1.30B | |
| Goodwill | | | 223.00M | 223.00M | 226.00M | 224.00M | 225.00M | |
| Intangibles | | | 1.17B | 1.20B | 1.15B | 1.13B | 1.13B | |
| Other Non-Current Assets | | | 432.00M | 1.17B | 1.14B | 1.04B | 1.09B | |
| Total Non-Current Assets | | | 27.55B | 28.88B | 25.57B | 22.68B | 21.17B | |
| |
| TOTAL ASSETS | | | 38.53B | 39.45B | 36.16B | 34.49B | 32.30B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 511.00M | 3.00M | |
| Current Portion Of LT Debt. | | | 2.52B | 2.62B | 2.54B | 1.88B | 1.71B | |
| Accrued Expenses | | | 1.61B | 1.64B | 1.55B | 2.13B | 1.19B | |
| Accounts Payable | | | 2.60B | 2.72B | 2.61B | 2.45B | 2.42B | |
| Other Current Liabilities | | | 10.04B | 10.13B | 9.58B | 8.99B | 8.33B | |
| Total Current Liabilities | | | 16.77B | 17.11B | 16.27B | 15.95B | 13.66B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 12.42B | 12.75B | 11.97B | 11.12B | 12.97B | |
| Deferred Taxes/Income | | | 5.00M | 0.00 | 2.00M | 0.00 | 1.00M | |
| Other Non-Current Liabilities | | | 7.14B | 7.22B | 7.12B | 6.92B | 8.15B | |
| Total Non-Current Liabilities | | | 21.69B | 22.03B | 21.65B | 20.59B | 21.65B | |
| |
| TOTAL LIABILITIES | | | 38.46B | 39.15B | 37.92B | 36.54B | 35.31B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -9.29B | -8.55B | -10.08B | -10.34B | -11.70B | |
| Additional Paid In Capital | | | 7.56B | 7.56B | 7.56B | 7.56B | 5.22B | |
| Minority Interest | | | 2.13B | 2.07B | 2.56B | 2.55B | 524.00M | |
| Common Shares | | | 263.00M | 263.00M | 263.00M | 263.00M | 2.57B | |
| Treasury Stock | | | -28.00M | -27.00M | -27.00M | -25.00M | -25.00M | |
| Other Shareholders' Equity | | | 1.57B | 1.06B | 574.00M | 553.00M | 933.00M | |
| Shares Outstanding | | | 263.00M | 262.62M | 262.66M | 262.63M | 256.93M | |
| Tangible Book Value per Share | | | -5.00 | -4.28 | -11.95 | -12.96 | -16.95 | |
| Total Shareholders' Equity | | | 76.00M | 298.00M | -1.76B | -2.05B | -3.00B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 38.53B | 39.45B | 36.16B | 34.49B | 32.30B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 163.37 | 42.79 | -6.78 | -5.67 | -4.32 | |
| Current Ratio | | | 0.65 | 0.62 | 0.65 | 0.74 | 0.82 | |
| Return On Assets (ROA) | | | 2.46% | 3.88% | 0.67% | 2.24% | 1.83% | |
| Return On Equity (ROE) | | | 1248.68% | 514.09% | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 6.76% | 6.71% | 5.40% | 6.08% | 4.11% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.76% | 8.21% | 6.83% | 8.63% | 5.99% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.22% | 8.91% | 7.49% | 9.60% | 6.70% | |