FR001400J770 - Common Stock
TTM (2023-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.73B | 990.00M | 744.00M | -3.29B | -7.08B | |||
Depreciation Amortization | 2.49B | 2.50B | 2.42B | 2.37B | 2.86B | |||
Income Taxes - Deferred | -124.00M | 106.00M | -436.00M | -284.00M | 167.00M | |||
Change In Working Capital | 42.00M | -449.00M | 1.97B | 1.61B | 165.00M | |||
Interest Paid | N/A | N/A | 586.00M | 563.00M | 399.00M | |||
Taxes Paid | N/A | N/A | -41.00M | -55.00M | 15.00M | |||
Other non cash items | -319.00M | -18.00M | 158.00M | 1.13B | 1.07B | |||
OPERATING CASH FLOW | 3.81B | 3.13B | 4.86B | 1.53B | -2.83B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.20B | -3.55B | -2.97B | -2.20B | -2.10B | |||
Other Investing Activity | 758.00M | 311.00M | 819.00M | 963.00M | 516.00M | |||
INVESTING CASH FLOW | -2.45B | -3.24B | -2.15B | -1.24B | -1.58B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -2.83B | 449.00M | -3.09B | -1.10B | 7.15B | |||
Stock Issued/Repurchased | N/A | 8.00M | 3.00M | N/A | N/A | |||
Dividend Paid | N/A | -90.00M | 0.00 | -1.00M | 0.00 | |||
Other Financing Activity | -185.00M | -652.00M | 330.00M | 1.02B | 0.00 | |||
FINANCING CASH FLOW | -3.10B | -285.00M | -2.76B | -77.00M | 7.15B | |||
Exchange Rate Effect | -47.00M | -42.00M | 22.00M | 14.00M | -27.00M | |||
CHANGE IN CASH | -1.78B | -442.00M | -31.00M | 232.00M | 2.71B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.81B | 3.13B | 4.86B | 1.53B | -2.83B | |||
Capital Expenditure | -3.20B | -3.55B | -2.97B | -2.20B | -2.10B | |||
FREE CASH FLOW | 611.00M | -426.00M | 1.88B | -668.00M | -4.92B |
All data in EUR