| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.89B | 2.52B | 2.82B | 2.69B | 4.25B | |
| Marketable Securities | | | 2.51B | 4.46B | 5.73B | 5.29B | 4.55B | |
| Receivables | | | 1.21B | 1.09B | 1.12B | 1.04B | 691.00M | |
| Inventories | | | 428.00M | 391.00M | 337.00M | 318.00M | 224.00M | |
| Other Current Assets | | | 341.00M | 600.00M | 251.00M | 322.00M | 336.00M | |
| Total Current Assets | | | 8.37B | 9.06B | 10.26B | 9.66B | 10.05B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.04B | 13.05B | 11.91B | 11.95B | 11.74B | |
| Investments And Advances | | | 863.00M | N/A | N/A | N/A | N/A | |
| Goodwill | | | 3.27B | 3.27B | 3.27B | 3.27B | 3.27B | |
| Intangibles | | | 1.22B | 1.17B | 1.08B | 1.05B | 1.08B | |
| Other Non-Current Assets | | | 3.26B | 4.65B | 3.65B | 3.56B | 4.47B | |
| Total Non-Current Assets | | | 22.65B | 22.15B | 19.91B | 19.84B | 20.56B | |
| |
| TOTAL ASSETS | | | 31.02B | 31.21B | 30.17B | 29.51B | 30.61B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.07B | 1.75B | 866.00M | 1.26B | 1.01B | |
| Accounts Payable | | | 4.58B | 3.72B | 3.32B | 2.69B | 2.60B | |
| Other Current Liabilities | | | 6.58B | 5.97B | 5.81B | 5.40B | 3.31B | |
| Total Current Liabilities | | | 14.23B | 11.45B | 10.00B | 9.35B | 6.92B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.70B | 10.91B | 13.00B | 15.04B | 15.51B | |
| Deferred Taxes/Income | | | 73.00M | 73.00M | 73.00M | 73.00M | 73.00M | |
| Other Non-Current Liabilities | | | 5.84B | 6.38B | 6.31B | 6.59B | 8.10B | |
| Total Non-Current Liabilities | | | 14.61B | 17.37B | 19.38B | 21.71B | 23.68B | |
| |
| TOTAL LIABILITIES | | | 28.84B | 28.82B | 29.38B | 31.06B | 30.61B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -222.00M | -325.00M | -2.02B | -4.37B | -2.79B | |
| Additional Paid In Capital | | | 163.00M | 149.00M | 133.00M | 118.00M | 104.00M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 2.29B | 2.61B | 2.74B | 2.74B | 2.73B | |
| Other Shareholders' Equity | | | -46.00M | -48.00M | -57.00M | -46.00M | -45.00M | |
| Shares Outstanding | | | 296.20M | 339.84M | 358.47M | 358.00M | 358.00M | |
| Tangible Book Value per Share | | | -7.79 | -6.05 | -9.93 | -16.43 | -12.13 | |
| Total Shareholders' Equity | | | 2.18B | 2.39B | 796.00M | -1.55B | 9.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 31.02B | 31.21B | 30.17B | 29.51B | 30.61B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.99 | 4.57 | 16.33 | -9.67 | 1723.44 | |
| Current Ratio | | | 0.59 | 0.79 | 1.03 | 1.03 | 1.45 | |
| Return On Assets (ROA) | | | -0.95% | 5.51% | 7.54% | -5.76% | -11.77% | |
| Return On Equity (ROE) | | | -13.57% | 72.03% | 285.93% | N/A | -40022.22% | |
| Return On Invested Capital (ROIC) | | | 2.20% | 4.60% | 8.13% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.55% | 7.12% | 14.12% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.25% | 10.91% | 22.59% | N/A | N/A | |