US0090661010 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 4.79B | 1.89B | -352.00M | -4.58B | -674.30M | |||
Depreciation Amortization | 44.00M | 81.00M | 138.30M | 125.90M | 114.20M | |||
Income Taxes - Deferred | -2.88B | -1.00M | 10.90M | -19.60M | -5.60M | |||
Change In Working Capital | 720.00M | 319.00M | 637.90M | -284.60M | 620.40M | |||
Interest Paid | 55.00M | 8.00M | 49.90M | 129.80M | 5.20M | |||
Taxes Paid | 132.00M | 68.00M | 17.30M | 15.10M | 28.20M | |||
Other non cash items | 1.20B | 1.14B | 1.75B | 4.13B | 168.10M | |||
OPERATING CASH FLOW | 3.88B | 3.43B | 2.19B | -629.70M | 222.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -25.00M | -25.30M | -37.40M | -125.50M | |||
Other Investing Activity | -1.04B | -3.00M | -1.33B | 117.00M | -221.70M | |||
INVESTING CASH FLOW | -1.04B | -28.00M | -1.35B | 79.60M | -347.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 0.00 | -15.80M | 1.92B | 0.00 | |||
Stock Issued/Repurchased | -2.14B | -1.41B | 188.20M | 3.67B | 5.90M | |||
Other Financing Activity | -288.00M | 723.00M | 1.26B | -2.65B | 848.70M | |||
FINANCING CASH FLOW | -2.43B | -689.00M | 1.43B | 2.94B | 854.60M | |||
Exchange Rate Effect | 152.00M | -337.00M | -209.90M | 134.10M | -25.30M | |||
CHANGE IN CASH | 564.00M | 2.38B | 2.06B | 2.52B | 704.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.88B | 3.43B | 2.19B | -629.70M | 222.70M | |||
Capital Expenditure | N/A | -25.00M | -25.30M | -37.40M | -125.50M | |||
FREE CASH FLOW | 3.88B | 3.40B | 2.16B | -667.10M | 97.20M |
All data in USD