Europe - Frankfurt Stock Exchange - FRA:4MGN - US57667L1070 - Common Stock
| TTM (2023-9-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 505.20M | 359.90M | 276.60M | 553.90M | 494.60M | |||
| Depreciation Amortization | 201.70M | 409.90M | 70.00M | 48.80M | 43.10M | |||
| Income Taxes - Deferred | 8.30M | -30.00M | -58.00M | 5.00M | -19.60M | |||
| Change In Working Capital | -101.20M | -427.20M | 450.00M | 51.90M | 27.50M | |||
| Interest Paid | N/A | 138.00M | 117.50M | 116.00M | 85.60M | |||
| Taxes Paid | N/A | 46.40M | 40.90M | 11.00M | 32.00M | |||
| Other non cash items | 232.00M | 213.10M | 174.00M | 142.60M | 392.40M | |||
| OPERATING CASH FLOW | 845.90M | 525.70M | 912.50M | 802.20M | 937.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -60.70M | -49.10M | -80.00M | -42.40M | -39.00M | |||
| Other Investing Activity | 2.90M | -22.60M | -859.90M | -4.84B | -290.50M | |||
| INVESTING CASH FLOW | -57.90M | -71.70M | -939.80M | -4.89B | -329.50M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 0.00 | 500.00M | 600.00M | 90.00M | |||
| Stock Issued/Repurchased | -425.00M | -469.00M | -823.80M | 1.44B | -49.80M | |||
| Dividend Paid | N/A | N/A | N/A | 0.00 | 0.00 | |||
| Other Financing Activity | -54.40M | -220.10M | 434.90M | -367.40M | 359.70M | |||
| FINANCING CASH FLOW | -479.40M | -689.20M | 111.10M | 1.68B | 399.80M | |||
| Exchange Rate Effect | 7.60M | -7.80M | -7.60M | 5.40M | -1.60M | |||
| CHANGE IN CASH | 316.20M | -243.00M | 76.20M | -2.40B | 1.01B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 845.90M | 525.70M | 912.50M | 802.20M | 937.90M | |||
| Capital Expenditure | -60.70M | -49.10M | -80.00M | -42.40M | -39.00M | |||
| FREE CASH FLOW | 785.20M | 476.60M | 832.50M | 759.80M | 898.90M | |||
All data in USD