| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.03B | 965.99M | 862.44M | 572.40M | 815.40M | |
| Marketable Securities | | | 3.46M | 4.73M | 6.20M | 8.70M | 11.80M | |
| Receivables | | | 303.50M | 324.96M | 298.65M | 191.90M | 188.50M | |
| Other Current Assets | | | 92.50M | 102.07M | 104.02M | 109.30M | 202.60M | |
| Total Current Assets | | | 1.43B | 1.40B | 1.27B | 882.40M | 1.22B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 233.09M | 244.61M | 290.19M | 269.80M | 163.30M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 2.34B | 2.31B | 2.34B | 2.35B | 2.41B | |
| Intangibles | | | 192.93M | 215.45M | 305.75M | 357.70M | 771.70M | |
| Other Non-Current Assets | | | 268.15M | 297.23M | 298.03M | 324.50M | 498.10M | |
| Total Non-Current Assets | | | 3.03B | 3.07B | 3.24B | 3.30B | 3.85B | |
| |
| TOTAL ASSETS | | | 4.46B | 4.47B | 4.51B | 4.18B | 5.06B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 423.58M | N/A | N/A | 0.00 | 99.90M | |
| Accrued Expenses | | | 288.43M | 276.15M | 273.08M | 251.90M | 735.60M | |
| Accounts Payable | | | 9.58M | 18.26M | 13.19M | 13.70M | 37.90M | |
| Other Current Liabilities | | | 284.95M | 255.05M | 245.50M | 290.70M | 294.90M | |
| Total Current Liabilities | | | 1.01B | 549.46M | 531.77M | 556.40M | 1.17B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.55B | 3.85B | 3.84B | 3.84B | 3.83B | |
| Deferred Taxes/Income | | | 10.73M | 11.77M | 26.30M | 32.60M | 130.30M | |
| Other Non-Current Liabilities | | | 147.83M | 119.21M | 126.65M | 116.90M | 129.90M | |
| Total Non-Current Liabilities | | | 3.71B | 3.98B | 4.00B | 3.99B | 4.10B | |
| |
| TOTAL LIABILITIES | | | 4.71B | 4.53B | 4.53B | 4.54B | 5.27B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -5.97B | -6.58B | -7.13B | -7.78B | -8.14B | |
| Additional Paid In Capital | | | 8.72B | 8.76B | 8.53B | 8.27B | 8.16B | |
| Minority Interest | | | 108.00K | 2.00K | 475.00K | 1.00M | 9.20M | |
| Common Shares | | | 300.00K | 294.00K | 290.00K | 300.00K | 300.00K | |
| Treasury Stock | | | -2.59B | -1.79B | -1.03B | -482.00M | N/A | |
| Other Shareholders' Equity | | | -422.62M | -449.61M | -385.47M | -369.20M | -223.80M | |
| Shares Outstanding | | | 232.53M | 251.46M | 268.89M | 279.60M | 283.50M | |
| Tangible Book Value per Share | | | -11.98 | -10.30 | -9.92 | -10.97 | -11.95 | |
| Total Shareholders' Equity | | | -253.50M | -63.66M | -19.55M | -359.90M | -203.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.46B | 4.47B | 4.51B | 4.18B | 5.06B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -14.00 | -60.46 | -196.55 | -10.66 | -18.79 | |
| Current Ratio | | | 1.42 | 2.54 | 2.39 | 1.59 | 1.04 | |
| Return On Assets (ROA) | | | 13.75% | 12.34% | 14.45% | 8.65% | 5.48% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 22.24% | 17.50% | 18.51% | 11.40% | 17.55% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 31.70% | 23.27% | 23.68% | 13.57% | 22.28% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 163.43% | 160.30% | 121.87% | N/A | |