| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -10.00K | -330.00K | -140.00K | -33.43M | 190.00K | |
| Depreciation Amortization | | | N/A | N/A | N/A | N/A | N/A | |
| Change In Working Capital | | | 170.00K | 0.00 | 30.00K | 3.38M | -60.00K | |
| Interest Paid | | | N/A | N/A | N/A | N/A | N/A | |
| Other non cash items | | | -230.00K | 310.00K | 110.00K | 30.03M | -320.00K | |
| OPERATING CASH FLOW | | | -70.00K | -20.00K | 0.00 | -20.00K | -190.00K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
| Other Investing Activity | | | 0.00 | N/A | N/A | 0.00 | 370.00K | |
| INVESTING CASH FLOW | | | 0.00 | N/A | N/A | 0.00 | 370.00K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 70.00K | 30.00K | 20.00K | N/A | N/A | |
| Stock Issued/Repurchased | | | N/A | N/A | N/A | N/A | N/A | |
| Dividend Paid | | | N/A | N/A | N/A | 0.00 | -210.00K | |
| Other Financing Activity | | | N/A | N/A | N/A | N/A | N/A | |
| FINANCING CASH FLOW | | | 70.00K | 30.00K | 20.00K | 0.00 | -210.00K | |
| |
| Exchange Rate Effect | | | N/A | N/A | N/A | N/A | N/A | |
| CHANGE IN CASH | | | 0.00 | 0.00 | 20.00K | -20.00K | -30.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -70.00K | -20.00K | 0.00 | -20.00K | -190.00K | |
| Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
| FREE CASH FLOW | | | -70.00K | -20.00K | 0.00 | -20.00K | -190.00K | |