| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 20.00K | 20.00K | 20.00K | 0.00 | 20.00K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 40.00K | 40.00K | 30.00K | 30.00K | 3.28M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 60.00K | 60.00K | 60.00K | 30.00K | 3.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments And Advances | | | 0.00 | 0.00 | 0.00 | 0.00 | 29.95M | |
| Other Non-Current Assets | | | 1.09M | 1.08M | 740.00K | 610.00K | 10.00K | |
| Total Non-Current Assets | | | 1.09M | 1.07M | 740.00K | 610.00K | 29.96M | |
| |
| TOTAL ASSETS | | | 1.15M | 1.13M | 800.00K | 640.00K | 33.26M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 280.00K | 280.00K | 280.00K | 250.00K | 120.00K | |
| Other Current Liabilities | | | 287.90K | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 280.00K | 280.00K | 280.00K | 250.00K | 120.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 20.00K | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 870.00K | 860.00K | 500.00K | 390.00K | 310.00K | |
| Total Non-Current Liabilities | | | 870.00K | 850.00K | 520.00K | 390.00K | 310.00K | |
| |
| TOTAL LIABILITIES | | | 1.15M | 1.13M | 800.00K | 640.00K | 430.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -31.81M | -31.81M | -31.47M | -31.33M | 2.10M | |
| Common Shares | | | 30.73M | 30.73M | 30.73M | 30.73M | 30.73M | |
| Other Shareholders' Equity | | | 1.09M | 1.08M | 740.00K | 600.00K | 0.00 | |
| Shares Outstanding | | | 60.00K | 60.00K | 60.00K | 60.00K | 60.00K | |
| Tangible Book Value per Share | | | 0.00 | 0.00 | 0.00 | 0.00 | 547.17 | |
| Total Shareholders' Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 32.83M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.15M | 1.13M | 800.00K | 640.00K | 33.26M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.21 | 0.21 | 0.21 | 0.12 | 27.50 | |
| Return On Assets (ROA) | | | -0.87% | -29.20% | -17.50% | -5223.44% | 0.57% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | 0.58% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.45% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 0.45% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 0.45% | |