Europe - BIT:1KTOS - US50077B2079 - Common Stock
TTM (2025-6-29) | 2024 (2024-12-29) | 2023 (2023-12-31) | 2022 (2022-12-25) | 2021 (2021-12-26) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 14.50M | 16.30M | 2.40M | -33.20M | -1.60M | |||
Depreciation Amortization | 60.40M | 51.90M | 44.70M | 30.50M | 25.70M | |||
Income Taxes - Deferred | N/A | 4.40M | 2.50M | -3.10M | -400.00K | |||
Change In Working Capital | -94.40M | -53.40M | -11.20M | -74.90M | -26.10M | |||
Interest Paid | N/A | 14.60M | 19.60M | 13.70M | 19.90M | |||
Taxes Paid | N/A | 5.00M | 6.50M | 4.40M | 2.00M | |||
Other non cash items | 26.00M | 30.50M | 26.80M | 55.00M | 33.20M | |||
OPERATING CASH FLOW | 10.80M | 49.70M | 65.20M | -25.70M | 30.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -72.00M | -58.20M | -52.40M | -45.40M | -46.50M | |||
Other Investing Activity | N/A | -11.50M | 8.60M | -132.00M | -5.60M | |||
INVESTING CASH FLOW | -72.00M | -69.70M | -43.80M | -177.40M | -52.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -11.60M | -43.90M | -33.50M | -53.70M | -6.10M | |||
Stock Issued/Repurchased | 565.10M | 338.90M | 6.50M | 6.20M | 5.90M | |||
Other Financing Activity | -18.60M | -17.40M | -3.70M | -15.80M | -9.10M | |||
FINANCING CASH FLOW | 534.90M | 277.60M | -30.70M | -63.30M | -9.30M | |||
Exchange Rate Effect | 1.70M | -1.10M | 800.00K | -1.70M | -1.50M | |||
CHANGE IN CASH | 475.40M | 256.50M | -8.50M | -268.10M | -32.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 10.80M | 49.70M | 65.20M | -25.70M | 30.80M | |||
Capital Expenditure | -72.00M | -58.20M | -52.40M | -45.40M | -46.50M | |||
FREE CASH FLOW | -61.20M | -8.50M | 12.80M | -71.10M | -15.70M |
All data in USD