ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 783.60M | 329.30M | 72.80M | 81.30M | 349.40M | |
Receivables | | | 398.80M | 323.80M | 329.20M | 328.50M | 284.70M | |
Inventories | | | 177.80M | 162.10M | 156.20M | 125.50M | 91.70M | |
Other Current Assets | | | 68.70M | 56.90M | 36.00M | 47.30M | 32.30M | |
Total Current Assets | | | 1.43B | 872.10M | 594.20M | 582.60M | 758.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 352.40M | 325.80M | 289.30M | 260.50M | 206.80M | |
Goodwill | | | 598.80M | 568.90M | 569.10M | 558.20M | 493.90M | |
Intangibles | | | 58.90M | 53.80M | 62.40M | 55.20M | 43.20M | |
Other Non-Current Assets | | | 146.70M | 130.30M | 117.50M | 95.00M | 87.50M | |
Total Non-Current Assets | | | 1.16B | 1.08B | 1.04B | 968.90M | 831.40M | |
|
TOTAL ASSETS | | | 2.59B | 1.95B | 1.63B | 1.55B | 1.59B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.10M | 1.90M | 1.30M | 1.70M | 1.20M | |
Accrued Expenses | | | 132.00M | 122.00M | 113.90M | 98.30M | 86.10M | |
Accounts Payable | | | 97.60M | 82.00M | 63.10M | 57.30M | 50.40M | |
Other Current Liabilities | | | 90.70M | 90.80M | 114.20M | 76.90M | 83.40M | |
Total Current Liabilities | | | 322.40M | 296.70M | 292.50M | 234.20M | 221.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 233.10M | 239.00M | 270.20M | 300.10M | 339.90M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 70.20M | 62.00M | 71.30M | 69.70M | 68.20M | |
Total Non-Current Liabilities | | | 303.30M | 301.00M | 364.00M | 381.00M | 423.30M | |
|
TOTAL LIABILITIES | | | 625.70M | 597.70M | 656.50M | 615.20M | 644.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -656.50M | -663.90M | -680.20M | -671.30M | -634.40M | |
Additional Paid In Capital | | | 2.61B | 2.02B | 1.65B | 1.61B | 1.58B | |
Minority Interest | | | N/A | 0.00 | 22.50M | 11.20M | 15.20M | |
Common Shares | | | 200.00K | 200.00K | 129.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | 2.80M | -500.00K | 1.57M | -900.00K | 500.00K | |
Shares Outstanding | | | 168.56M | 151.09M | 129.29M | 126.00M | 124.00M | |
Tangible Book Value per Share | | | 7.73 | 4.83 | 2.66 | 2.56 | 3.29 | |
Total Shareholders' Equity | | | 1.96B | 1.35B | 976.00M | 936.30M | 945.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.59B | 1.95B | 1.63B | 1.55B | 1.59B | |
|
Statistics | |
---|
Debt/Equity | | | 0.12 | 0.18 | 0.28 | 0.32 | 0.36 | |
Current Ratio | | | 4.43 | 2.94 | 2.03 | 2.49 | 3.43 | |
Return On Assets (ROA) | | | 0.56% | 0.84% | -0.55% | -2.38% | -0.13% | |
Return On Equity (ROE) | | | 0.74% | 1.20% | -0.91% | -3.94% | -0.21% | |
Return On Invested Capital (ROIC) | | | 0.79% | 1.49% | 1.81% | 0.28% | 1.63% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.20% | 1.86% | 1.92% | 0.30% | 2.19% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.16% | 3.51% | 3.82% | 0.59% | 4.62% | |