Europe - Frankfurt Stock Exchange - FRA:0ZC - US98980G1022 - Common Stock
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 1.617B 48.23% | 2.168B 34.06% | 2.673B 23.31% | 3.395B 27.01% | 4.051B 19.32% | 4.813B 18.81% | 5.77B 19.88% | 6.818B 18.16% | 8.018B 17.60% | 9.385B 17.05% | 10.932B 16.48% | |
| EBITDA YoY % growth | -160.1M 42.39% | -40.545M 74.68% | -2.358M 94.18% | 896.39M 38,114.84% | 1.095B 22.16% | 1.36B 24.20% | N/A | N/A | N/A | N/A | N/A | |
| EBIT YoY % growth | -227M 30.67% | -121.477M 46.49% | -123.539M -1.70% | 759.68M 714.93% | 949.68M 25.01% | 1.125B 18.46% | 1.33B 18.22% | 1.626B 22.26% | 1.978B 21.65% | 2.673B 35.14% | N/A | |
| Operating Margin | -14.04% | -5.60% | -4.62% | 22.38% | 23.44% | 23.37% | 23.05% | 23.85% | 24.67% | 28.48% | N/A | |
| EPS YoY % growth | 1.78 157.97% | 3.19 79.21% | 3.28 2.82% | 3.93 19.74% | 4.62 17.52% | 5.57 20.76% | 6.55 17.43% | 8.10 23.68% | 11.04 36.39% | 14.95 35.35% | 19.43 29.98% |
All data in USD
| Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | Q1 / 28 | Q2 / 28 | Q3 / 28 | Q4 / 28 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 0.92 18.42% | 0.97 15.97% | 1.04 17.16% | 1.08 12.19% | 1.10 19.55% | 1.16 19.17% | 1.23 18.38% | 1.30 20.31% | 1.34 20.99% | 1.41 21.10% | 1.48 19.54% |
| Revenue Q2Q % growth | 822.77M 26.99% | 856.76M 26.36% | 903.65M 25.64% | 959.76M 21.78% | 980.38M 19.16% | 1.026B 19.75% | 1.079B 19.40% | 1.144B 19.20% | 1.172B 19.55% | 1.218B 18.71% | 1.272B 17.89% |
| EBITDA Q2Q % growth | 212.21M 1,388.57% | 227.86M 270.93% | 245.5M 157.94% | 254.92M 5,079.20% | 252.85M 19.15% | 272.05M 19.39% | 295.07M 20.19% | 317.83M 24.68% | 325.02M 28.54% | 346.73M 27.45% | 366.73M 24.29% |
| EBIT Q2Q % growth | 179.05M 546.06% | 193.14M 860.06% | 210.51M 909.50% | 219.68M 704.15% | 226.27M 26.37% | 240.82M 24.69% | 257.05M 22.11% | 277.03M 26.11% | 285.85M 26.33% | 304.66M 26.51% | 319.96M 24.47% |
All data in USD
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q1 2026 Q2Q % growth | 0.96 24.68% | 0.89 | 0.07 | 8.40% |
| Q4 2025 Q2Q % growth | 0.89 1.14% | 0.82 | 0.07 | 8.25% |
| Q3 2025 Q2Q % growth | 0.84 -4.55% | 0.77 | 0.07 | 8.39% |
| Q2 2025 Q2Q % growth | 0.78 2.63% | 0.71 | 0.07 | 9.41% |
| Q1 2025 Q2Q % growth | 0.77 14.93% | 0.65 | 0.12 | 18.11% |
| Q4 2024 Q2Q % growth | 0.88 37.50% | 0.72 | 0.16 | 22.98% |
| Q3 2024 Q2Q % growth | 0.88 83.33% | 0.68 | 0.20 | 30.36% |
| Q2 2024 Q2Q % growth | 0.76 105.41% | 0.60 | 0.16 | 27.29% |
| Q1 2024 Q2Q % growth | 0.67 131.03% | 0.50 | 0.17 | 33.11% |
| Q4 2023 Q2Q % growth | 0.64 156.00% | 0.51 | 0.13 | 26.53% |
| Q3 2023 Q2Q % growth | 0.48 182.35% | 0.44 | 0.04 | 9.96% |
| Q2 2023 Q2Q % growth | 0.37 184.62% | 0.30 | 0.07 | 22.28% |
| Q1 2023 Q2Q % growth | 0.29 107.14% | 0.27 | 0.02 | 7.40% |
| Q4 2022 Q2Q % growth | 0.25 78.57% | 0.21 | 0.04 | 19.17% |
| Q3 2022 Q2Q % growth | 0.17 13.33% | 0.11 | 0.06 | 55.97% |
| Q2 2022 Q2Q % growth | 0.13 30.00% | 0.11 | 0.02 | 13.60% |
| Q1 2022 Q2Q % growth | 0.14 | 0.12 | 0.02 | 13.45% |
| Q4 2021 Q2Q % growth | 0.14 180.00% | 0.09 | 0.05 | 50.16% |
| Q3 2021 Q2Q % growth | 0.15 114.29% | 0.07 | 0.08 | 104.65% |
| Q2 2021 Q2Q % growth | 0.10 11.11% | 0.08 | 0.02 | 24.60% |
| Q1 2021 Q2Q % growth | 0.14 366.67% | 0.06 | 0.08 | 122.53% |
| Q4 2020 Q2Q % growth | 0.05 | 0.03 | 0.02 | 85.49% |
| Q3 2020 Q2Q % growth | 0.07 | 0.02 | 0.05 | 204.35% |
| Q2 2020 Q2Q % growth | 0.09 | 0.03 | 0.06 | 182.87% |
| Q1 2020 Q2Q % growth | 0.03 | 0.01 | 0.02 | 280.73% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q1 2026 Q2Q % growth | 788.112M 25.50% | 796.96M | -8.848M | -1.11% |
| Q4 2025 Q2Q % growth | 719.226M 21.31% | 728.11M | -8.884M | -1.22% |
| Q3 2025 Q2Q % growth | 678.034M 22.57% | 686.34M | -8.306M | -1.21% |
| Q2 2025 Q2Q % growth | 647.9M 23.41% | 654.63M | -6.73M | -1.03% |
| Q1 2025 Q2Q % growth | 627.955M 26.42% | 624.38M | 3.575M | 0.57% |
| Q4 2024 Q2Q % growth | 592.868M 30.30% | 584.97M | 7.898M | 1.35% |
| Q3 2024 Q2Q % growth | 553.201M 32.09% | 551.98M | 1.221M | 0.22% |
| Q2 2024 Q2Q % growth | 524.999M 35.45% | 522.38M | 2.619M | 0.50% |
| Q1 2024 Q2Q % growth | 496.703M 39.70% | 487.55M | 9.153M | 1.88% |
| Q4 2023 Q2Q % growth | 455.006M 43.06% | 443.29M | 11.716M | 2.64% |
| Q3 2023 Q2Q % growth | 418.8M 46.02% | 428.07M | -9.27M | -2.17% |
| Q2 2023 Q2Q % growth | 387.598M 51.66% | 375.86M | 11.738M | 3.12% |
| Q1 2023 Q2Q % growth | 355.548M 54.24% | 354.21M | 1.338M | 0.38% |
| Q4 2022 Q2Q % growth | 318.059M 61.39% | 314.57M | 3.489M | 1.11% |
| Q3 2022 Q2Q % growth | 286.807M 62.59% | 279.52M | 7.287M | 2.61% |
| Q2 2022 Q2Q % growth | 255.563M 62.73% | 248.81M | 6.753M | 2.71% |
| Q1 2022 Q2Q % growth | 230.517M 61.68% | 214.69M | 15.827M | 7.37% |
| Q4 2021 Q2Q % growth | 197.074M 56.55% | 192.43M | 4.644M | 2.41% |
| Q3 2021 Q2Q % growth | 176.404M 59.61% | 168.62M | 7.784M | 4.62% |
| Q2 2021 Q2Q % growth | 157.044M 55.08% | 151.77M | 5.274M | 3.47% |
| Q1 2021 Q2Q % growth | 142.578M 52.34% | 136.28M | 6.298M | 4.62% |
| Q4 2020 Q2Q % growth | 125.887M | 122.1M | 3.787M | 3.10% |
| Q3 2020 Q2Q % growth | 110.524M | 109.58M | 944K | 0.86% |
| Q2 2020 Q2Q % growth | 101.268M | 101.94M | -672K | -0.66% |
| Q1 2020 Q2Q % growth | 93.59M | 92.48M | 1.11M | 1.20% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | -0.04% | 0.9% | 0.24% | 3.62% |
| Revenue | -0.01% | 0.35% | 0.06% | 0.53% |