| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 10.87M | 15.74M | 24.86M | 13.79M | |
| Cash Equivalents | | | 5.49M | 243.00K | 438.00K | 456.00K | 557.00K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 18.88M | 16.77M | 18.67M | 22.11M | 23.33M | |
| Inventories | | | 45.72M | 42.01M | 45.87M | 33.55M | 28.89M | |
| Other Current Assets | | | N/A | 863.00K | 623.00K | 1.00M | 954.00K | |
| Total Current Assets | | | 70.09M | 70.75M | 81.33M | 81.98M | 67.52M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 56.07M | 58.73M | 62.55M | 58.06M | 54.48M | |
| Investments And Advances | | | 117.00K | 117.00K | 114.00K | 114.00K | 114.00K | |
| Goodwill | | | N/A | 8.86M | 7.86M | N/A | 115.00K | |
| Intangibles | | | 18.56M | 8.57M | 7.11M | 2.09M | 2.08M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 287.00K | |
| Total Non-Current Assets | | | 77.00M | 78.28M | 79.97M | 61.30M | 58.03M | |
| |
| TOTAL ASSETS | | | 147.09M | 149.03M | 161.31M | 143.28M | 125.55M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 4.50M | 4.63M | 4.64M | 862.00K | 4.83M | |
| Current Portion Of LT Debt. | | | 7.78M | 8.21M | 8.22M | 6.69M | 6.20M | |
| Accrued Expenses | | | N/A | 317.00K | 481.00K | 493.00K | 624.00K | |
| Accounts Payable | | | 43.82M | 23.62M | 25.22M | 20.04M | 18.27M | |
| Other Current Liabilities | | | N/A | 14.26M | 13.63M | 9.14M | 7.55M | |
| Total Current Liabilities | | | 56.09M | 51.04M | 52.19M | 37.23M | 37.47M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 31.74M | 36.42M | 45.11M | 41.03M | 29.56M | |
| Deferred Taxes/Income | | | N/A | 4.09M | 4.37M | 4.41M | 5.61M | |
| Other Non-Current Liabilities | | | 12.35M | 8.38M | 10.57M | 6.57M | 6.01M | |
| Total Non-Current Liabilities | | | 44.09M | 48.88M | 60.05M | 52.01M | 41.18M | |
| |
| TOTAL LIABILITIES | | | 100.17M | 99.92M | 112.24M | 89.23M | 78.65M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 31.57M | 31.52M | 36.50M | 29.36M | |
| Minority Interest | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
| Common Shares | | | N/A | 17.55M | 17.55M | 17.55M | 17.55M | |
| Other Shareholders' Equity | | | 46.91M | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 25.33M | 25.33M | 25.33M | 25.22M | 25.22M | |
| Tangible Book Value per Share | | | 1.12 | 1.25 | 1.35 | 2.06 | 1.77 | |
| Total Shareholders' Equity | | | 46.91M | 49.11M | 49.07M | 54.04M | 46.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 147.09M | 149.03M | 161.31M | 143.28M | 125.55M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.77 | 0.84 | 1.01 | 0.78 | 0.73 | |
| Current Ratio | | | 1.25 | 1.39 | 1.56 | 2.20 | 1.80 | |
| Return On Assets (ROA) | | | 0.37% | 1.93% | 1.90% | 3.70% | 52.12% | |
| Return On Equity (ROE) | | | 1.17% | 5.84% | 6.26% | 9.81% | 139.52% | |
| Return On Invested Capital (ROIC) | | | 4.58% | 4.90% | 5.50% | 5.08% | 2.32% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.86% | 4.91% | 5.52% | 5.11% | 2.33% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.12% | 5.92% | 6.36% | 5.21% | 2.39% | |