ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | 91.07M | 133.67M | 128.55M | 231.97M | |
Marketable Securities | | | N/A | 997.00K | 5.15M | 4.97M | 3.05M | |
Receivables | | | 75.00M | 65.63M | 69.33M | 126.18M | 171.27M | |
Inventories | | | 80.00M | 56.79M | 84.89M | 148.16M | 196.68M | |
Other Current Assets | | | 62.00M | 37.08M | 23.69M | 21.07M | 15.88M | |
Total Current Assets | | | 272.00M | 251.56M | 316.73M | 428.95M | 618.84M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.22M | 10.36M | 15.75M | 24.09M | 38.15M | |
Investments And Advances | | | 219.00M | 225.91M | 238.54M | 244.54M | 244.42M | |
Goodwill | | | 9.58M | 9.58M | 9.58M | 9.58M | 9.61M | |
Intangibles | | | 14.00M | 7.09M | 9.87M | 17.88M | 21.34M | |
Other Non-Current Assets | | | 4.69M | 22.07M | 42.10M | 37.78M | 25.66M | |
Total Non-Current Assets | | | 277.00M | 277.03M | 318.79M | 334.79M | 339.19M | |
|
TOTAL ASSETS | | | 549.00M | 528.59M | 635.52M | 763.73M | 958.03M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 122.00M | 103.53M | 68.68M | 140.41M | 72.70M | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 42.32M | 50.09M | |
Accrued Expenses | | | 39.00M | 37.58M | 44.45M | 13.43M | 21.99M | |
Accounts Payable | | | 87.00M | 53.55M | 40.76M | 72.14M | 215.27M | |
Other Current Liabilities | | | 760.00K | 705.00K | 1.22M | 15.95M | 28.84M | |
Total Current Liabilities | | | 248.00M | 195.37M | 155.11M | 241.93M | 338.81M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 70.00M | 75.24M | 120.02M | 99.20M | 114.43M | |
Deferred Taxes/Income | | | 3.14M | 3.12M | 4.17M | 5.16M | 4.24M | |
Other Non-Current Liabilities | | | 1.72M | 2.14M | 3.47M | 28.17M | 38.75M | |
Total Non-Current Liabilities | | | 76.00M | 81.64M | 129.53M | 134.32M | 159.48M | |
|
TOTAL LIABILITIES | | | 324.00M | 277.00M | 284.64M | 376.26M | 498.28M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.14M | 28.62M | 104.35M | 136.70M | 200.12M | |
Additional Paid In Capital | | | 279.00M | 278.12M | 273.39M | 245.15M | 258.43M | |
Minority Interest | | | 0.00 | 1.14M | 1.87M | 1.80M | 2.06M | |
Common Shares | | | 30.00K | 26.00K | 26.00K | 23.00K | 25.00K | |
Treasury Stock | | | -16.00M | -14.99M | -12.87M | -9.74M | -3.43M | |
Other Shareholders' Equity | | | -39.00M | -40.18M | -14.01M | 15.34M | 4.61M | |
Shares Outstanding | | | 55.02M | 54.78M | 56.87M | 59.32M | 59.32M | |
Tangible Book Value per Share | | | 0.86 | 1.01 | 1.38 | 1.43 | 1.71 | |
Total Shareholders' Equity | | | 225.00M | 251.59M | 350.88M | 387.48M | 459.74M | |
|
TOTAL LIABILITIES AND EQUITY | | | 549.00M | 528.59M | 635.52M | 763.73M | 958.03M | |
|
Statistics | |
---|
Debt/Equity | | | 0.85 | 0.71 | 0.54 | 0.62 | 0.41 | |
Current Ratio | | | 1.10 | 1.29 | 2.04 | 1.77 | 1.83 | |
Return On Assets (ROA) | | | -14.18% | -14.33% | -4.88% | -5.61% | 2.23% | |
Return On Equity (ROE) | | | -34.61% | -30.10% | -8.84% | -11.06% | 4.65% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 1.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 2.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 2.70% | |