NYSE:YETI • US98585X1046
| 2025 (2026-1-3) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 188.34M | 358.80M | 438.96M | 234.70M | 312.20M | |||
| Receivables | 141.42M | 120.19M | 95.77M | 79.40M | 109.50M | |||
| Inventories | 290.61M | 310.06M | 337.21M | 371.40M | 318.90M | |||
| Other Current Assets | 39.95M | 37.72M | 42.46M | 33.30M | 29.60M | |||
| Total Current Assets | 660.33M | 826.77M | 914.40M | 718.90M | 770.20M | |||
| Non-Current Assets | ||||||||
| PPE Net | 273.64M | 204.55M | 208.27M | 180.00M | 174.00M | |||
| Goodwill | 72.31M | 72.56M | 54.29M | 54.30M | 54.30M | |||
| Intangibles | 219.79M | 172.02M | 117.63M | 99.40M | 95.30M | |||
| Other Non-Current Assets | 9.36M | 10.22M | 2.60M | 24.10M | 2.60M | |||
| Total Non-Current Assets | 575.09M | 459.35M | 382.79M | 357.90M | 326.20M | |||
| TOTAL ASSETS | 1.24B | 1.29B | 1.30B | 1.08B | 1.10B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 5.17M | 6.47M | 6.58M | 24.60M | 24.60M | |||
| Accrued Expenses | 182.00M | 165.98M | 145.46M | 220.60M | 152.60M | |||
| Accounts Payable | 131.27M | 158.50M | 190.39M | 140.80M | 191.30M | |||
| Other Current Liabilities | 15.90M | 48.55M | 55.93M | 23.00M | 35.30M | |||
| Total Current Liabilities | 334.34M | 379.50M | 398.35M | 409.00M | 403.70M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 68.30M | 72.82M | 78.64M | 71.70M | 95.70M | |||
| Other Non-Current Liabilities | 182.50M | 93.69M | 96.58M | 69.50M | 79.10M | |||
| Total Non-Current Liabilities | 250.80M | 166.51M | 175.23M | 141.30M | 174.80M | |||
| TOTAL LIABILITIES | 585.14M | 546.01M | 573.58M | 550.30M | 578.50M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 779.51M | 614.13M | 438.44M | 268.60M | 178.90M | |||
| Additional Paid In Capital | 471.77M | 405.92M | 386.38M | 357.50M | 337.70M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 900.00K | 892.00K | 886.00K | 900.00K | 900.00K | |||
| Treasury Stock | -602.27M | -281.59M | -100.03M | -100.00M | N/A | |||
| Other Shareholders' Equity | 362.00K | 756.00K | -2.06M | -400.00K | 400.00K | |||
| Shares Outstanding | 77.81M | 82.94M | 86.92M | 86.40M | 87.70M | |||
| Tangible Book Value per Share | 4.60 | 5.97 | 6.35 | 4.31 | 4.20 | |||
| Total Shareholders' Equity | 650.28M | 740.11M | 723.61M | 526.50M | 517.80M | |||
| TOTAL LIABILITIES AND EQUITY | 1.24B | 1.29B | 1.30B | 1.08B | 1.10B | |||
| Statistics | ||||||||
| Debt/Equity | 0.11 | 0.10 | 0.11 | 0.14 | 0.18 | |||
| Current Ratio | 1.98 | 2.18 | 2.30 | 1.76 | 1.91 | |||
| Return On Assets (ROA) | 13.39% | 13.66% | 13.10% | 8.33% | 19.39% | |||
| Return On Equity (ROE) | 25.43% | 23.74% | 23.48% | 17.04% | 41.06% | |||
| Return On Invested Capital (ROIC) | 18.24% | 20.95% | 19.12% | 14.25% | 29.87% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 18.24% | 20.95% | 19.12% | 14.25% | 29.87% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 26.99% | 28.70% | 23.65% | 18.51% | 38.10% | |||
All data in USD , ROIC based on taxRate of 0.25