US9858171054 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 99.17M | 36.30M | 39.70M | -19.40M | 40.90M | |||
Depreciation Amortization | 42.18M | 44.90M | 55.70M | 50.60M | 49.40M | |||
Income Taxes - Deferred | -22.15M | -56.60M | -9.20M | -11.20M | -2.80M | |||
Change In Working Capital | -102.35M | -76.50M | -79.20M | -44.60M | -65.10M | |||
Taxes Paid | 30.63M | 50.40M | 2.50M | 200.00K | 6.90M | |||
Other non cash items | 289.43M | 244.20M | 205.70M | 201.30M | 182.40M | |||
OPERATING CASH FLOW | 306.28M | 192.30M | 212.70M | 176.70M | 204.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -26.85M | -32.00M | -28.30M | -38.10M | -37.50M | |||
Other Investing Activity | -27.84M | -94.20M | 600.00K | 286.50M | 161.90M | |||
INVESTING CASH FLOW | -54.68M | -126.10M | -27.70M | 248.40M | 124.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
Stock Issued/Repurchased | -160.49M | -176.50M | -237.90M | 3.00M | -448.70M | |||
Other Financing Activity | -86.29M | -61.00M | -62.50M | -24.00M | -42.80M | |||
FINANCING CASH FLOW | -246.78M | -237.50M | -300.50M | -21.10M | -491.50M | |||
Exchange Rate Effect | 2.05M | -2.10M | -400.00K | 200.00K | -100.00K | |||
CHANGE IN CASH | 6.86M | -173.40M | -115.90M | 404.20M | -162.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 306.28M | 192.30M | 212.70M | 176.70M | 204.80M | |||
Capital Expenditure | -26.85M | -32.00M | -28.30M | -38.10M | -37.50M | |||
FREE CASH FLOW | 279.43M | 160.30M | 184.40M | 138.60M | 167.30M |
All data in USD