NYSE:XZO • US30234F1012
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | ||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Income | 82.75M | 45.32M | 21.46M | -59.32M | |||
| Depreciation Amortization | 2.93M | 2.36M | 2.20M | 1.69M | |||
| Income Taxes - Deferred | -5.10M | 1.52M | -5.73M | 4.81M | |||
| Change In Working Capital | 16.90M | 15.80M | -2.19M | 17.90M | |||
| Interest Paid | 0.00 | 3.47M | 1.68M | 797.00K | |||
| Taxes Paid | 34.22M | 14.26M | 866.00K | 781.00K | |||
| Other non cash items | 2.81M | 126.90M | 43.63M | 18.15M | |||
| OPERATING CASH FLOW | 100.30M | 191.91M | 59.37M | -16.76M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Capital Expenditure | -2.84M | -3.33M | -3.25M | -21.45M | |||
| Other Investing Activity | 0.00 | -189.19M | -13.35M | -220.38M | |||
| INVESTING CASH FLOW | -2.84M | -192.52M | -16.60M | -241.82M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Debt Issued/Reduced | 0.00 | 97.01M | -9.00K | 17.98M | |||
| Stock Issued/Repurchased | 154.72M | -103.40M | -7.12M | -5.91M | |||
| Other Financing Activity | -1.07M | 0.00 | 0.00 | 17.99M | |||
| FINANCING CASH FLOW | 153.65M | -6.40M | -7.12M | 30.06M | |||
| Exchange Rate Effect | -230.00K | -87.00K | -42.00K | -98.00K | |||
| CHANGE IN CASH | 250.87M | -7.09M | 35.61M | -228.62M | |||
| FREE CASH FLOW | |||||||
| Operating Cash Flow | 100.30M | 191.91M | 59.37M | -16.76M | |||
| Capital Expenditure | -2.84M | -3.33M | -3.25M | -21.45M | |||
| FREE CASH FLOW | 97.45M | 188.58M | 56.12M | -38.21M | |||
All data in USD