| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 4.76M | 3.26M | 3.29M | 2.02M | 3.82M | |
| Marketable Securities | | | N/A | 4.87M | 2.81M | 410.00K | 250.00K | |
| Receivables | | | N/A | N/A | 110.00K | 320.00K | 200.00K | |
| Other Current Assets | | | 4.41M | 70.00K | N/A | N/A | 0.00 | |
| Total Current Assets | | | 9.17M | 8.20M | 6.21M | 2.75M | 4.27M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | 0.00 | 10.00K | 10.00K | |
| Intangibles | | | N/A | 380.00K | 380.00K | 250.00K | 1.04M | |
| Other Non-Current Assets | | | 380.00K | N/A | N/A | 0.00 | 10.00K | |
| Total Non-Current Assets | | | 380.00K | 380.00K | 380.00K | 270.00K | 1.05M | |
| |
| TOTAL ASSETS | | | 9.55M | 8.58M | 6.59M | 3.02M | 5.32M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | N/A | 250.00K | 300.00K | 330.00K | 440.00K | |
| Other Current Liabilities | | | 200.00K | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 200.00K | 250.00K | 300.00K | 330.00K | 440.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 2.67M | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 2.67M | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 200.00K | 250.00K | 2.97M | 330.00K | 440.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | -152.59M | -155.65M | -154.90M | -152.49M | |
| Additional Paid In Capital | | | N/A | 147.71M | 146.02M | 150.78M | 150.75M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | N/A | 13.18M | 13.18M | 6.62M | 6.61M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Shareholders' Equity | | | 9.35M | 20.00K | 70.00K | 180.00K | 20.00K | |
| Shares Outstanding | | | 514.20K | 514.20K | 514.20K | 274.20K | 547.10K | |
| Tangible Book Value per Share | | | 0.18 | 0.15 | 0.06 | 0.09 | 0.07 | |
| Total Shareholders' Equity | | | 9.35M | 8.32M | 3.62M | 2.69M | 4.89M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.55M | 8.58M | 6.59M | 3.02M | 5.32M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 45.85 | 32.80 | 20.70 | 8.33 | 9.70 | |
| Return On Assets (ROA) | | | 32.46% | 34.85% | -11.84% | -84.44% | -81.02% | |
| Return On Equity (ROE) | | | 33.16% | 35.94% | -21.55% | -94.80% | -88.14% | |