| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 4.44M | 12.51M | 816.00K | 8.60M | 34.60M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 4.50M | |
| Receivables | | | 55.00K | 521.00K | 15.00K | N/A | 0.00 | |
| Other Current Assets | | | 946.00K | 644.00K | 1.19M | 1.50M | 4.50M | |
| Total Current Assets | | | 5.44M | 13.67M | 2.02M | 10.10M | 43.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 816.00K | 26.00K | 6.57M | 9.80M | 11.90M | |
| Goodwill | | | 3.34M | N/A | N/A | N/A | N/A | |
| Intangibles | | | 3.78M | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 1.89M | 1.36M | 2.98M | 3.50M | 9.30M | |
| Total Non-Current Assets | | | 9.83M | 1.38M | 9.56M | 13.20M | 21.20M | |
| |
| TOTAL ASSETS | | | 15.27M | 15.06M | 11.58M | 23.30M | 64.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 6.90M | |
| Accrued Expenses | | | 1.46M | 2.04M | 879.00K | 1.30M | 6.50M | |
| Accounts Payable | | | 1.31M | 1.03M | 1.63M | 400.00K | 3.40M | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 17.30M | |
| Total Current Liabilities | | | 2.77M | 3.07M | 2.51M | 1.60M | 34.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 5.57M | 5.21M | 6.04M | 6.80M | 19.60M | |
| Total Non-Current Liabilities | | | 5.57M | 5.21M | 6.04M | 6.80M | 19.50M | |
| |
| TOTAL LIABILITIES | | | 8.34M | 8.28M | 8.55M | 8.40M | 53.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -201.31M | -199.26M | -189.56M | -172.60M | -170.10M | |
| Additional Paid In Capital | | | 208.14M | 206.03M | 192.59M | 187.60M | 181.30M | |
| Common Shares | | | 1.00K | 1.00K | 1.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 102.00K | N/A | 0.00 | 0.00 | 0.00 | |
| Shares Outstanding | | | 6.37M | 6.03M | 1.73M | 5.00M | 3.60M | |
| Tangible Book Value per Share | | | -0.03 | 1.12 | 1.75 | 2.98 | 3.11 | |
| Total Shareholders' Equity | | | 6.93M | 6.77M | 3.03M | 14.90M | 11.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 15.27M | 15.06M | 11.58M | 23.30M | 64.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.96 | 4.45 | 0.81 | 6.31 | 1.28 | |
| Return On Assets (ROA) | | | -60.45% | -64.43% | -146.06% | -11.07% | -98.77% | |
| Return On Equity (ROE) | | | -133.23% | -143.25% | -558.03% | -17.32% | -572.32% | |