CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 962.70K | 1.51M | -4.20K | |
Depreciation Amortization | | | 53.60K | 39.00K | 8.40K | |
Income Taxes - Deferred | | | -124.00K | -20.20K | -95.00K | |
Change In Working Capital | | | -681.40K | -2.38M | 701.60K | |
Interest Paid | | | 134.00K | 153.20K | 146.30K | |
Taxes Paid | | | 100.00 | 1.20K | 0.00 | |
Other non cash items | | | 615.70K | 36.80K | 357.40K | |
OPERATING CASH FLOW | | | 826.50K | -810.70K | 968.20K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -202.70K | -42.50K | -188.40K | |
Other Investing Activity | | | 0.00 | 240.40K | -258.70K | |
INVESTING CASH FLOW | | | -202.70K | 197.90K | -447.20K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 144.40K | 470.70K | -206.40K | |
Other Financing Activity | | | -60.70K | -7.20K | N/A | |
FINANCING CASH FLOW | | | 83.60K | 463.60K | -206.40K | |
|
Exchange Rate Effect | | | 35.30K | -9.40K | -54.30K | |
CHANGE IN CASH | | | 742.70K | -158.60K | 260.40K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 826.50K | -810.70K | 968.20K | |
Capital Expenditure | | | -202.70K | -42.50K | -188.40K | |
FREE CASH FLOW | | | 623.80K | -853.20K | 779.70K | |