OSL:WWI • NO0010571698
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.23B | 1.14B | 1.03B | 943.00M | 873.00M | |||
| Minority Interest Expense | -18.00M | -20.00M | -21.00M | -27.00M | 20.00M | |||
| Cost Of Goods | 421.00M | 391.00M | 340.00M | 313.00M | 277.00M | |||
| Gross Profit | 813.00M | 745.00M | 687.00M | 630.00M | 596.00M | |||
| Operating Expenses | 704.00M | 655.00M | 600.00M | 549.00M | 525.00M | |||
| Selling, General, and Administrative Expenses | 456.00M | 437.00M | 402.00M | 358.00M | 335.00M | |||
| Operating Income | 109.00M | 90.00M | 87.00M | 81.00M | 71.00M | |||
| Interest Income/Expense | 613.00M | 441.00M | 410.00M | 356.00M | -31.00M | |||
| Other Income/Expense | N/A | 12.00M | 17.00M | 1.00M | 24.00M | |||
| Non Recurring Items | -3.00M | -5.00M | 1.00M | 2.00M | 2.00M | |||
| Income Before Taxes | 719.00M | 538.00M | 515.00M | 440.00M | 66.00M | |||
| Income Tax | 48.00M | 20.00M | 27.00M | 13.00M | 13.00M | |||
| Net Income | 652.00M | 498.00M | 466.00M | 400.00M | 72.00M | |||
| EBITDA | 184.00M | 164.00M | 146.00M | 150.00M | 139.00M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 15.52 | 11.47 | 10.52 | 8.98 | 1.62 | |||
| Non GAAP EPS | 15.53 | 11.45 | 11.47 | 6.63 | 1.59 | |||
| Statistics | ||||||||
| Gross Profit Margin | 65.88% | 65.58% | 66.89% | 66.81% | 68.27% | |||
| Profit Margin | 52.84% | 43.84% | 45.37% | 42.42% | 8.25% | |||
| Operating Profit Margin | 8.83% | 7.92% | 8.47% | 8.59% | 8.13% | |||
All data in USD