ASSETS | |
---|
Current Assets | |
---|
Cash | | | 20.12M | 60.11M | 84.70M | 29.30M | 209.30M | |
Receivables | | | 4.59M | 4.20M | 3.70M | 3.50M | 5.60M | |
Other Current Assets | | | 5.18M | 8.71M | 6.70M | 8.40M | 4.50M | |
Total Current Assets | | | 29.89M | 73.01M | 95.10M | 41.10M | 219.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.42M | 8.09M | 3.50M | 4.10M | 4.60M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 9.54M | 130.62M | 106.70M | 106.70M | 1.40M | |
Intangibles | | | 41.45M | 43.13M | 23.90M | 25.80M | 300.00K | |
Other Non-Current Assets | | | 858.00K | 1.07M | 600.00K | 500.00K | 100.00K | |
Total Non-Current Assets | | | 60.76M | 186.09M | 137.10M | 137.90M | 7.20M | |
|
TOTAL ASSETS | | | 90.65M | 259.11M | 232.20M | 179.00M | 226.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.22M | 3.14M | 2.70M | 3.60M | 700.00K | |
Accrued Expenses | | | 14.02M | 14.26M | 14.50M | 15.20M | 3.10M | |
Accounts Payable | | | 4.54M | 7.02M | 4.40M | 4.40M | 1.80M | |
Other Current Liabilities | | | 8.79M | 13.02M | 8.70M | 9.50M | 8.10M | |
Total Current Liabilities | | | 28.58M | 37.44M | 30.30M | 32.70M | 13.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 55.94M | 81.98M | 94.40M | 123.20M | 81.00M | |
Other Non-Current Liabilities | | | 2.30M | 5.20M | 19.50M | 17.70M | 2.50M | |
Total Non-Current Liabilities | | | 58.24M | 87.18M | 113.80M | 140.90M | 83.50M | |
|
TOTAL LIABILITIES | | | 86.82M | 124.62M | 144.10M | 173.60M | 97.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -531.48M | -369.13M | -363.90M | -379.70M | -70.90M | |
Additional Paid In Capital | | | 535.30M | 503.61M | 452.00M | 385.10M | 200.40M | |
Common Shares | | | 20.00K | 15.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 206.42M | 146.09M | 111.30M | 76.60M | 54.00M | |
Tangible Book Value per Share | | | -0.23 | -0.27 | -0.38 | -1.66 | 2.37 | |
Total Shareholders' Equity | | | 3.83M | 134.49M | 88.10M | 5.40M | 129.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 90.65M | 259.11M | 232.20M | 179.00M | 226.60M | |
|
Statistics | |
---|
Debt/Equity | | | 14.91 | 0.63 | 1.10 | 23.48 | 0.63 | |
Current Ratio | | | 1.05 | 1.95 | 3.14 | 1.26 | 16.13 | |
Return On Assets (ROA) | | | -188.06% | -2.02% | 6.80% | -162.74% | -22.86% | |
Return On Equity (ROE) | | | -4445.24% | -3.89% | 17.93% | -5394.44% | -40.00% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 10.54% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 10.54% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 29.14% | N/A | N/A | |