NYSE:WS • US9821041012
| MRQ (2025-11-30) | 2025 (2025-5-31) | 2024 (2024-5-31) | 2023 (2023-5-31) | 2022 (2022-5-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 89.80M | 38.00M | 40.20M | 32.70M | 20.10M | |||
| Receivables | 455.50M | 438.80M | 476.80M | 472.30M | 600.90M | |||
| Inventories | 413.00M | 422.00M | 405.30M | 414.80M | 569.50M | |||
| Other Current Assets | 92.00M | 149.70M | 79.50M | 61.20M | 76.60M | |||
| Total Current Assets | 1.05B | 1.05B | 1.00B | 980.90M | 1.27B | |||
| Non-Current Assets | ||||||||
| PPE Net | 757.50M | 620.80M | 547.70M | 489.70M | 511.10M | |||
| Investments And Advances | 133.80M | 126.60M | 135.00M | 114.60M | 119.30M | |||
| Goodwill | 101.50M | 79.60M | 79.60M | 78.60M | 80.00M | |||
| Intangibles | 88.30M | 67.90M | 77.00M | 83.40M | 89.70M | |||
| Other Non-Current Assets | 18.60M | 18.40M | 25.30M | 17.30M | 16.80M | |||
| Total Non-Current Assets | 1.10B | 913.30M | 864.60M | 783.50M | 816.90M | |||
| TOTAL ASSETS | 2.15B | 1.96B | 1.87B | 1.76B | 2.08B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 110.00M | 149.20M | 148.00M | 2.80M | 48.00M | |||
| Current Portion Of LT Debt. | 32.80M | N/A | 0.00 | 20.00M | 15.00M | |||
| Accrued Expenses | 92.70M | 66.00M | 76.10M | 53.40M | 70.80M | |||
| Accounts Payable | 339.20M | 402.50M | 380.40M | 402.20M | 524.10M | |||
| Other Current Liabilities | 10.20M | 13.80M | 13.90M | N/A | 0.00 | |||
| Total Current Liabilities | 584.90M | 631.50M | 618.40M | 478.40M | 657.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 47.20M | 2.30M | 0.00 | 0.00 | 20.00M | |||
| Deferred Taxes/Income | 40.80M | 28.60M | 27.90M | 26.10M | 35.50M | |||
| Other Non-Current Liabilities | 130.20M | 101.50M | 102.60M | 105.30M | 104.20M | |||
| Total Non-Current Liabilities | 448.00M | 256.20M | 262.70M | 257.00M | 293.00M | |||
| TOTAL LIABILITIES | 1.03B | 887.70M | 881.10M | 735.40M | 950.90M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 203.50M | 164.20M | 86.10M | N/A | N/A | |||
| Additional Paid In Capital | 915.10M | 913.90M | 905.30M | N/A | N/A | |||
| Minority Interest | 229.80M | 123.80M | 132.20M | 125.60M | 133.20M | |||
| Other Shareholders' Equity | -1.50M | -4.00M | -6.10M | 1.03B | 1.13B | |||
| Shares Outstanding | 49.86M | 49.55M | 49.33M | 50.00M | 50.00M | |||
| Tangible Book Value per Share | 18.60 | 18.70 | 16.80 | 17.34 | 19.27 | |||
| Total Shareholders' Equity | 1.12B | 1.07B | 985.30M | 1.03B | 1.13B | |||
| TOTAL LIABILITIES AND EQUITY | 2.15B | 1.96B | 1.87B | 1.76B | 2.08B | |||
| Statistics | ||||||||
| Debt/Equity | 0.14 | 0.14 | N/A | N/A | 0.06 | |||
| Current Ratio | 1.80 | 1.66 | 1.62 | 2.05 | 1.93 | |||
| Return On Assets (ROA) | 5.80% | 5.64% | 8.29% | 4.94% | 8.66% | |||
| Return On Equity (ROE) | 11.15% | 10.31% | 15.70% | 8.46% | 15.92% | |||
| Return On Invested Capital (ROIC) | 8.03% | 8.45% | 12.28% | 7.30% | 11.62% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.48% | 8.67% | 12.65% | 7.49% | 11.78% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 9.64% | 9.66% | 14.30% | 8.59% | 13.34% | |||
All data in USD , ROIC based on taxRate of 0.20