ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.13M | 9.73M | 11.84M | 16.50M | 19.20M | |
Total Current Assets | | | 8.13M | 9.73M | 11.84M | 16.50M | 19.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 93.71M | 96.00M | 102.40M | 105.20M | 110.70M | |
Goodwill | | | 7.37M | 7.37M | 7.37M | 7.40M | 7.40M | |
Intangibles | | | 6.56M | 7.39M | 11.07M | 15.30M | 19.80M | |
Other Non-Current Assets | | | 29.13M | 33.29M | 30.94M | 41.70M | 39.80M | |
Total Non-Current Assets | | | 1.02B | 997.90M | 1.04B | 1.10B | 1.20B | |
|
TOTAL ASSETS | | | 1.02B | 1.01B | 1.06B | 1.12B | 1.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 77.09M | 78.69M | 81.92M | 83.70M | 87.40M | |
Accounts Payable | | | 47.38M | 42.37M | 53.97M | 50.60M | 58.00M | |
Other Current Liabilities | | | 0.00 | 222.70K | 0.00 | 2.50M | 7.40M | |
Total Current Liabilities | | | 124.47M | 121.28M | 135.90M | 136.80M | 152.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 471.74M | 446.87M | 496.03M | 595.30M | 692.40M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 471.74M | 446.87M | 496.03M | 595.30M | 692.50M | |
|
TOTAL LIABILITIES | | | 596.21M | 568.15M | 631.92M | 732.10M | 845.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 161.38M | 173.05M | 137.99M | 97.20M | 92.10M | |
Additional Paid In Capital | | | 266.47M | 266.43M | 286.43M | 288.10M | 280.90M | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 427.85M | 439.48M | N/A | 385.23M | 373.02M | |
Shares Outstanding | | | 5.44M | 5.37M | 5.94M | 6.20M | 6.30M | |
Tangible Book Value per Share | | | 76.04 | 79.03 | 68.36 | 58.47 | 54.89 | |
Total Shareholders' Equity | | | 427.85M | 439.48M | 424.43M | 385.20M | 373.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.02B | 1.01B | 1.06B | 1.12B | 1.22B | |
|
Statistics | |
---|
Debt/Equity | | | 1.10 | 1.02 | 1.17 | 1.55 | 1.86 | |
Current Ratio | | | 0.07 | 0.08 | 0.09 | 0.12 | 0.13 | |
Return On Assets (ROA) | | | 7.92% | 8.91% | 7.32% | 1.90% | 4.42% | |
Return On Equity (ROE) | | | 18.96% | 20.42% | 18.22% | 5.50% | 14.45% | |
Return On Invested Capital (ROIC) | | | 8.86% | 9.89% | 8.39% | 2.18% | 4.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.94% | 10.00% | 8.50% | 2.22% | 4.95% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.08% | 10.17% | 8.68% | 2.27% | 5.08% | |