ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 133.34M | 165.76M | 125.43M | 201.90M | 211.60M | |
Receivables | | | 36.08M | 40.42M | 44.37M | 49.60M | 55.60M | |
Inventories | | | 645.47M | 653.33M | 684.50M | 652.40M | 675.10M | |
Other Current Assets | | | 105.54M | 114.11M | 97.44M | 112.10M | 128.50M | |
Total Current Assets | | | 920.43M | 973.62M | 951.74M | 1.02B | 1.07B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.00B | 2.03B | 2.20B | 2.20B | 2.07B | |
Goodwill | | | 980.06M | 980.06M | 980.30M | 2.19B | 2.18B | |
Intangibles | | | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | |
Other Non-Current Assets | | | 191.16M | 187.96M | 205.69M | 176.80M | 152.80M | |
Total Non-Current Assets | | | 4.20B | 4.22B | 4.41B | 5.60B | 5.43B | |
|
TOTAL ASSETS | | | 5.12B | 5.19B | 5.36B | 6.61B | 6.50B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.37M | 5.35M | 15.96M | 22.80M | 21.80M | |
Accrued Expenses | | | 604.20M | 611.38M | 578.53M | 594.20M | 609.40M | |
Accounts Payable | | | 473.91M | 492.88M | 485.13M | 381.20M | 404.00M | |
Other Current Liabilities | | | N/A | 29.56M | 33.52M | 23.00M | 18.00M | |
Total Current Liabilities | | | 1.08B | 1.14B | 1.11B | 1.02B | 1.05B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.58B | 1.59B | 1.58B | 1.65B | 1.67B | |
Deferred Taxes/Income | | | 207.71M | 217.71M | 251.63M | 303.10M | 318.40M | |
Other Non-Current Liabilities | | | 1.14B | 1.14B | 1.23B | 1.25B | 1.21B | |
Total Non-Current Liabilities | | | 2.93B | 2.94B | 3.07B | 3.21B | 3.17B | |
|
TOTAL LIABILITIES | | | 4.01B | 4.08B | 4.18B | 4.23B | 4.22B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.16B | -1.15B | -1.05B | 233.00M | 142.20M | |
Additional Paid In Capital | | | 2.29B | 2.28B | 2.23B | 2.15B | 2.13B | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | -18.20M | |
Common Shares | | | 279.00K | 277.00K | 269.00K | 300.00K | 300.00K | |
Other Shareholders' Equity | | | -20.48M | -18.08M | 1.82M | -4.10M | -2.20M | |
Shares Outstanding | | | 316.40M | 314.70M | 306.80M | 303.90M | 302.80M | |
Tangible Book Value per Share | | | -2.84 | -2.83 | -2.68 | -2.76 | -3.09 | |
Total Shareholders' Equity | | | 1.11B | 1.11B | 1.18B | 2.38B | 2.27B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.12B | 5.19B | 5.36B | 6.61B | 6.50B | |
|
Statistics | |
---|
Debt/Equity | | | 1.43 | 1.42 | 1.34 | 0.69 | 0.73 | |
Current Ratio | | | 0.85 | 0.85 | 0.86 | 0.99 | 1.02 | |
Return On Assets (ROA) | | | -1.31% | -1.96% | -23.87% | 1.37% | 2.53% | |
Return On Equity (ROE) | | | -6.05% | -9.14% | -108.09% | 3.81% | 7.23% | |
Return On Invested Capital (ROIC) | | | 0.79% | 0.30% | 0.83% | 3.22% | 4.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.81% | 0.31% | 0.86% | 3.34% | 4.17% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.67% | 0.65% | 1.67% | 8.29% | 10.79% | |