| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 2.00M | 6.56M | 1.60M | 731.20K | 508.70K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 15.96M | 9.22M | 14.46M | 10.84M | 10.96M | |
| Inventories | | | 2.98M | 3.18M | 4.62M | 4.36M | 6.29M | |
| Other Current Assets | | | 643.90K | 1.87M | 1.48M | 684.60K | 381.80K | |
| Total Current Assets | | | 21.58M | 20.83M | 22.15M | 16.61M | 18.15M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.85M | 11.37M | 6.74M | 7.98M | 11.45M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 975.60K | 1.04M | 998.50K | 950.00K | 1.06M | |
| Other Non-Current Assets | | | 1.30M | 3.01M | 66.90K | null | null | |
| Total Non-Current Assets | | | 13.13M | 15.42M | 7.81M | 8.93M | 12.51M | |
| |
| TOTAL ASSETS | | | 34.71M | 36.25M | 29.96M | 25.54M | 30.66M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 12.88M | 13.32M | 8.84M | 5.97M | 6.60M | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 363.70K | 231.10K | 2.06M | 1.63M | 428.00K | |
| Accounts Payable | | | 3.30M | 3.36M | 3.96M | 3.20M | 9.04M | |
| Other Current Liabilities | | | 2.43M | 3.27M | 4.06M | 3.45M | 2.85M | |
| Total Current Liabilities | | | 18.98M | 20.18M | 18.92M | 14.26M | 18.91M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Deferred Taxes/Income | | | null | null | 0 | 25.50K | 347.60K | |
| Other Non-Current Liabilities | | | 17.20K | 0 | 50.10K | 68.50K | null | |
| Total Non-Current Liabilities | | | 2.79M | 2.88M | 1.16M | 1.28M | 1.70M | |
| |
| TOTAL LIABILITIES | | | 21.77M | 23.06M | 20.08M | 15.54M | 20.62M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 6.99M | 6.98M | 10.47M | 10.36M | 9.49M | |
| Additional Paid In Capital | | | 6.62M | 6.62M | 85.00K | 85.00K | 85.00K | |
| Minority Interest | | | 2.77M | 2.88M | 1.11M | 1.19M | 1.35M | |
| Common Shares | | | 7.30K | 7.30K | 6.30K | 6.30K | 50.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -666.20K | -414.70K | -683.10K | -446.50K | 414.20K | |
| Shares Outstanding | | | 145.90K | 145.90K | 145.00K | 145.00K | 145.00K | |
| Tangible Book Value per Share | | | 82.0445 | 83.2091 | 61.2262 | 62.4194 | 61.936 | |
| Total Shareholders' Equity | | | 12.95M | 13.19M | 9.88M | 10.00M | 10.04M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 34.71M | 36.25M | 29.96M | 25.54M | 30.66M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.14 | 1.03 | 1.17 | 1.17 | 0.96 | |
| Return On Assets (ROA) | | | -3.89% | -9.63% | 0.37% | 3.39% | 19.44% | |
| Return On Equity (ROE) | | | -10.43% | -26.49% | 1.13% | 8.65% | 59.34% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 1.64% | 2.92% | 17.09% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 1.78% | 3.05% | 17.58% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 1.88% | 3.24% | 18.69% | |