| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 162.00K | 333.00K | 3.15M | 11.01M | 30.12M | |
| Marketable Securities | | | 20.00K | 20.00K | 20.00K | 4.02M | N/A | |
| Receivables | | | 7.00K | 39.00K | 166.00K | 280.00K | 90.00K | |
| Inventories | | | 0.00 | 56.00K | 221.00K | 280.00K | 380.00K | |
| Other Current Assets | | | 2.11M | 209.00K | 619.00K | 640.00K | 680.00K | |
| Total Current Assets | | | 2.30M | 657.00K | 4.17M | 16.23M | 31.27M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 17.00K | 1.68M | 2.44M | 1.92M | 3.65M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 0.00 | 157.00K | 64.00K | 0.00 | 100.00K | |
| Total Non-Current Assets | | | 17.00K | 1.83M | 2.50M | 1.92M | 3.75M | |
| |
| TOTAL ASSETS | | | 2.31M | 2.49M | 6.67M | 18.15M | 35.02M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 18.00K | 970.00K | 649.00K | 630.00K | 640.00K | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 227.00K | 648.00K | 635.00K | 1.09M | 760.00K | |
| Other Current Liabilities | | | 2.03M | 375.00K | 446.00K | 0.00 | 10.00K | |
| Total Current Liabilities | | | 2.28M | 1.99M | 1.73M | 1.72M | 1.41M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 724.00K | 1.00M | 1.51M | 30.00K | 160.00K | |
| Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 20.00K | 3.77M | |
| Total Non-Current Liabilities | | | 724.00K | 1.00M | 1.51M | 50.00K | 3.92M | |
| |
| TOTAL LIABILITIES | | | 3.00M | 2.99M | 3.24M | 1.77M | 5.33M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -128.19M | -127.87M | -121.69M | -108.66M | -93.84M | |
| Additional Paid In Capital | | | 6.89M | 6.75M | 7.31M | 7.32M | 5.91M | |
| Common Shares | | | 120.89M | 120.89M | 118.18M | 118.07M | 118.03M | |
| Other Shareholders' Equity | | | -275.00K | -272.00K | -369.00K | -370.00K | -410.00K | |
| Shares Outstanding | | | 28.97M | 28.97M | 24.89M | 24.74M | 24.71M | |
| Tangible Book Value per Share | | | -0.00 | -0.00 | 0.03 | 0.13 | 0.24 | |
| Total Shareholders' Equity | | | -690.00K | -505.00K | 3.44M | 16.37M | 29.68M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.31M | 2.49M | 6.67M | 18.15M | 35.02M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.05 | -1.98 | 0.44 | 0.00 | 0.01 | |
| Current Ratio | | | 1.01 | 0.33 | 2.41 | 9.44 | 22.18 | |
| Return On Assets (ROA) | | | -179.33% | -248.65% | -195.25% | -81.60% | -17.53% | |
| Return On Equity (ROE) | | | N/A | N/A | -379.19% | -90.47% | -20.69% | |