| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -64.43M | -101.79M | -123.92M | -117.27M | -401.34M | |||
| Depreciation Amortization | 7.54M | 7.91M | 4.06M | 1.95M | 1.91M | |||
| Change In Working Capital | 6.88M | 6.98M | -43.25M | -11.51M | -75.25M | |||
| Interest Paid | N/A | N/A | N/A | 300.00K | 8.20M | |||
| Other non cash items | 17.53M | 39.31M | 40.08M | 33.02M | 342.11M | |||
| OPERATING CASH FLOW | -32.49M | -47.59M | -123.02M | -93.82M | -132.58M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -36.70K | -4.06M | -18.69M | -17.50M | -5.31M | |||
| Other Investing Activity | N/A | N/A | 0.00 | -2.52M | 105.13M | |||
| INVESTING CASH FLOW | 19.43M | -4.06M | -18.69M | -20.02M | 99.81M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 44.63M | 13.29M | 16.62M | 0.00 | 0.00 | |||
| Stock Issued/Repurchased | 3.38M | 7.17M | 61.66M | 12.32M | -4.43M | |||
| Other Financing Activity | N/A | N/A | N/A | -860.00K | -2.39M | |||
| FINANCING CASH FLOW | 48.01M | 20.45M | 78.28M | 11.47M | -6.82M | |||
| CHANGE IN CASH | 34.96M | -31.20M | -63.43M | -102.37M | -39.59M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -32.49M | -47.59M | -123.02M | -93.82M | -132.58M | |||
| Capital Expenditure | -36.70K | -4.06M | -18.69M | -17.50M | -5.31M | |||
| FREE CASH FLOW | -32.53M | -51.65M | -141.71M | -111.32M | -137.89M | |||
All data in USD