US98138J2069 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -123.92M | -117.27M | -401.34M | 69.78M | -37.16M | |||
Depreciation Amortization | 4.06M | 1.95M | 1.91M | 810.00K | 390.00K | |||
Change In Working Capital | -43.25M | -11.51M | -75.25M | -14.15M | -7.75M | |||
Interest Paid | N/A | 300.00K | 8.20M | 12.70M | 7.19M | |||
Other non cash items | 40.08M | 33.02M | 342.11M | -126.72M | 7.65M | |||
OPERATING CASH FLOW | -123.02M | -93.82M | -132.58M | -70.28M | -36.87M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -18.69M | -17.50M | -5.31M | -5.73M | -2.01M | |||
Other Investing Activity | 0.00 | -2.52M | 105.13M | 0.00 | 3.66M | |||
INVESTING CASH FLOW | -18.69M | -20.02M | 99.81M | -5.73M | 1.65M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 16.62M | 0.00 | 0.00 | 263.79M | 27.61M | |||
Stock Issued/Repurchased | 61.66M | 12.32M | -4.43M | 28.58M | 30.96M | |||
Other Financing Activity | N/A | -860.00K | -2.39M | N/A | 0.00 | |||
FINANCING CASH FLOW | 78.28M | 11.47M | -6.82M | 292.37M | 58.57M | |||
CHANGE IN CASH | -63.43M | -102.37M | -39.59M | 216.36M | 23.35M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -123.02M | -93.82M | -132.58M | -70.28M | -36.87M | |||
Capital Expenditure | -18.69M | -17.50M | -5.31M | -5.73M | -2.01M | |||
FREE CASH FLOW | -141.71M | -111.32M | -137.89M | -76.01M | -38.88M |
All data in USD