ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 73.80K | N/A | N/A | N/A | |
Cash Equivalents | | | 28.77M | 12.12M | 13.36M | 13.62M | 11.41M | |
Marketable Securities | | | N/A | 0.00 | 75.10K | 340.00K | 2.89M | |
Receivables | | | 2.17M | 1.43M | 1.51M | 2.00M | 1.77M | |
Inventories | | | 362.10K | 397.60K | 386.10K | 770.00K | 330.00K | |
Other Current Assets | | | 897.80K | 1.35M | 1.42M | 1.38M | 1.04M | |
Total Current Assets | | | 32.20M | 15.37M | 16.75M | 18.10M | 17.43M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.27M | 3.53M | 4.10M | 4.42M | 4.96M | |
Investments And Advances | | | N/A | N/A | 0.00 | 10.00K | 230.00K | |
Goodwill | | | 607.50K | 607.50K | 607.50K | 610.00K | 610.00K | |
Intangibles | | | 2.46M | 2.64M | 2.99M | 3.35M | N/A | |
Other Non-Current Assets | | | 4.63M | 4.70M | 4.52M | 3.97M | 3.67M | |
Total Non-Current Assets | | | 10.97M | 11.48M | 12.22M | 12.36M | 9.47M | |
|
TOTAL ASSETS | | | 43.17M | 26.84M | 28.97M | 30.46M | 26.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 4.22M | 4.22M | 4.23M | |
Accrued Expenses | | | 4.15M | 1.87M | 2.86M | 2.61M | 2.00M | |
Accounts Payable | | | 1.19M | 1.56M | 1.72M | 2.12M | 2.10M | |
Other Current Liabilities | | | 1.67M | 1.66M | 1.67M | 1.64M | 1.65M | |
Total Current Liabilities | | | 7.01M | 5.09M | 10.46M | 10.60M | 9.98M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 59.95M | 59.94M | 64.85M | 69.07M | 43.38M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 13.05M | 12.86M | 12.81M | 12.43M | 12.63M | |
Total Non-Current Liabilities | | | 73.01M | 72.80M | 77.66M | 81.49M | 56.00M | |
|
TOTAL LIABILITIES | | | 80.01M | 77.89M | 88.12M | 92.09M | 65.98M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -51.86M | -65.84M | -66.92M | -63.44M | -39.08M | |
Common Shares | | | 15.02M | 14.79M | 7.77M | 1.81M | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 3.55M | 3.54M | 3.50M | 3.46M | 3.64M | |
Tangible Book Value per Share | | | -11.25 | -15.34 | -17.95 | -18.96 | -10.90 | |
Total Shareholders' Equity | | | -36.84M | -51.05M | -59.16M | -61.63M | -39.08M | |
|
TOTAL LIABILITIES AND EQUITY | | | 43.17M | 26.84M | 28.97M | 30.46M | 26.90M | |
|
Statistics | |
---|
Debt/Equity | | | -1.63 | -1.17 | -1.10 | -1.12 | -1.11 | |
Current Ratio | | | 4.60 | 3.02 | 1.60 | 1.71 | 1.75 | |
Return On Assets (ROA) | | | 95.57% | 148.84% | 138.70% | 129.35% | 148.33% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 117.39% | 190.04% | 224.89% | 210.82% | 236.83% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 573.71% | 428.87% | 820.97% | 709.63% | 1529.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 980.63% | 646.75% | 2835.66% | 2158.17% | 1993.62% | |