WINMARK CORP (WINA) Stock Balance Sheet
NASDAQ:WINA • US9742501029
Current stock price
449.51 USD
-6.69 (-1.47%)
At close:
449.51 USD
0 (0%)
After Hours:
| 2025 (2025-12-27) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 191.50K | 73.80K | N/A | N/A | N/A | |||
| Cash Equivalents | 10.10M | 12.12M | 13.36M | 13.62M | 11.41M | |||
| Marketable Securities | N/A | 0.00 | 75.10K | 340.00K | 2.89M | |||
| Receivables | 1.95M | 1.43M | 1.51M | 2.00M | 1.77M | |||
| Inventories | 362.50K | 397.60K | 386.10K | 770.00K | 330.00K | |||
| Other Current Assets | 1.49M | 1.35M | 1.42M | 1.38M | 1.04M | |||
| Total Current Assets | 14.10M | 15.37M | 16.75M | 18.10M | 17.43M | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.98M | 3.53M | 4.10M | 4.42M | 4.96M | |||
| Investments And Advances | N/A | N/A | 0.00 | 10.00K | 230.00K | |||
| Goodwill | 607.50K | 607.50K | 607.50K | 610.00K | 610.00K | |||
| Intangibles | 2.29M | 2.64M | 2.99M | 3.35M | N/A | |||
| Other Non-Current Assets | 4.91M | 4.70M | 4.52M | 3.97M | 3.67M | |||
| Total Non-Current Assets | 10.79M | 11.48M | 12.22M | 12.36M | 9.47M | |||
| TOTAL ASSETS | 24.88M | 26.84M | 28.97M | 30.46M | 26.90M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 0.00 | 4.22M | 4.22M | 4.23M | |||
| Accrued Expenses | 2.32M | 1.87M | 2.86M | 2.61M | 2.00M | |||
| Accounts Payable | 1.67M | 1.56M | 1.72M | 2.12M | 2.10M | |||
| Other Current Liabilities | 1.67M | 1.66M | 1.67M | 1.64M | 1.65M | |||
| Total Current Liabilities | 5.67M | 5.09M | 10.46M | 10.60M | 9.98M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 59.96M | 59.94M | 64.85M | 69.07M | 43.38M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 12.94M | 12.86M | 12.81M | 12.43M | 12.63M | |||
| Total Non-Current Liabilities | 72.90M | 72.80M | 77.66M | 81.49M | 56.00M | |||
| TOTAL LIABILITIES | 78.57M | 77.89M | 88.12M | 92.09M | 65.98M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -73.30M | -65.84M | -66.92M | -63.44M | -39.08M | |||
| Common Shares | 19.61M | 14.79M | 7.77M | 1.81M | 0.00 | |||
| Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 3.57M | 3.54M | 3.50M | 3.46M | 3.64M | |||
| Tangible Book Value per Share | -15.84 | -15.34 | -17.95 | -18.96 | -10.90 | |||
| Total Shareholders' Equity | -53.68M | -51.05M | -59.16M | -61.63M | -39.08M | |||
| TOTAL LIABILITIES AND EQUITY | 24.88M | 26.84M | 28.97M | 30.46M | 26.90M | |||
| Statistics | ||||||||
| Debt/Equity | -1.12 | -1.17 | -1.10 | -1.12 | -1.11 | |||
| Current Ratio | 2.49 | 3.02 | 1.60 | 1.71 | 1.75 | |||
| Return On Assets (ROA) | 167.39% | 148.84% | 138.70% | 129.35% | 148.33% | |||
| Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital (ROIC) | 222.13% | 190.24% | 225.13% | 211.04% | 237.08% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 468.41% | 429.32% | 821.84% | 710.39% | 1531.08% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 686.32% | 647.44% | 2838.66% | 2160.45% | 1995.74% | |||
All data in USD , ROIC based on taxRate of 0.22