ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 15.40M | 18.85M | 20.42M | 23.86M | 15.21M | |
Marketable Securities | | | N/A | N/A | 32.67M | 15.34M | 65.02M | |
Receivables | | | 15.33M | 14.75M | 14.60M | 14.35M | 11.53M | |
Other Current Assets | | | 167.00K | N/A | 4.54M | 4.64M | 2.11M | |
Total Current Assets | | | 30.90M | 33.59M | 72.24M | 58.19M | 93.86M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.70M | 3.51M | 5.12M | 6.80M | 6.98M | |
Investments And Advances | | | 35.71M | 42.69M | 11.77M | 14.06M | 8.97M | |
Goodwill | | | 39.50M | 39.50M | 39.50M | 35.73M | 16.40M | |
Intangibles | | | 20.04M | 21.67M | 24.80M | 28.95M | 11.91M | |
Other Non-Current Assets | | | 9.43M | 9.02M | 1.74M | 2.69M | 1.48M | |
Total Non-Current Assets | | | 115.38M | 116.39M | 82.93M | 88.23M | 45.74M | |
|
TOTAL ASSETS | | | 146.28M | 149.99M | 155.17M | 146.43M | 139.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 16.19M | 14.12M | 10.82M | 10.19M | 10.94M | |
Accounts Payable | | | 5.30M | 6.41M | 6.13M | 5.68M | 2.64M | |
Other Current Liabilities | | | 2.43M | 2.47M | 1.69M | 1.75M | 2.27M | |
Total Current Liabilities | | | 23.92M | 23.00M | 18.65M | 17.61M | 15.84M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 0.00 | 4.66M | 14.07M | 18.16M | 5.86M | |
Total Non-Current Liabilities | | | 2.05M | 6.70M | 16.12M | 18.16M | 5.86M | |
|
TOTAL LIABILITIES | | | 25.97M | 29.70M | 34.77M | 35.78M | 21.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.20M | 6.21M | 4.65M | -4.25M | 4.36M | |
Additional Paid In Capital | | | 203.59M | 202.24M | 201.62M | 199.91M | 195.19M | |
Minority Interest | | | 2.05M | 2.04M | 2.04M | N/A | N/A | |
Common Shares | | | 124.00K | 122.00K | 119.00K | 115.00K | 107.00K | |
Treasury Stock | | | -89.61M | -88.28M | -85.99M | -85.13M | -81.75M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 9.41M | 9.23M | 9.14M | 8.88M | 8.25M | |
Tangible Book Value per Share | | | 6.46 | 6.40 | 6.14 | 5.18 | 10.86 | |
Total Shareholders' Equity | | | 120.31M | 120.29M | 120.40M | 110.65M | 117.91M | |
|
TOTAL LIABILITIES AND EQUITY | | | 146.28M | 149.99M | 155.17M | 146.43M | 139.60M | |
|
Statistics | |
---|
Current Ratio | | | 1.29 | 1.46 | 3.87 | 3.30 | 5.92 | |
Return On Assets (ROA) | | | 2.50% | 1.48% | 6.14% | -3.16% | 6.99% | |
Return On Equity (ROE) | | | 3.04% | 1.84% | 7.91% | -4.18% | 8.28% | |
Return On Invested Capital (ROIC) | | | 1.57% | 0.44% | 3.04% | 1.15% | 3.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.79% | 0.51% | 4.98% | 1.66% | 9.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.04% | 1.18% | 21.73% | 5.95% | 26.17% | |