CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 110.00K | 490.00K | |
Depreciation Amortization | | | 150.00K | 130.00K | |
Change In Working Capital | | | 260.00K | -80.00K | |
Interest Paid | | | 20.00K | 20.00K | |
Taxes Paid | | | 150.00K | 410.00K | |
Other non cash items | | | 290.00K | 140.00K | |
OPERATING CASH FLOW | | | 750.00K | 660.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -50.00K | -70.00K | |
Other Investing Activity | | | N/A | 0.00 | |
INVESTING CASH FLOW | | | -50.00K | -70.00K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -110.00K | -100.00K | |
Other Financing Activity | | | -360.00K | -340.00K | |
FINANCING CASH FLOW | | | -470.00K | -440.00K | |
|
Exchange Rate Effect | | | 50.00K | -60.00K | |
CHANGE IN CASH | | | 280.00K | 90.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 750.00K | 660.00K | |
Capital Expenditure | | | -50.00K | -70.00K | |
FREE CASH FLOW | | | 700.00K | 590.00K | |