ASSETS | |
---|
Current Assets | |
---|
Cash | | | 126.08M | 113.68M | 115.43M | 462.50M | 470.70M | |
Cash Equivalents | | | 126.00K | 130.00K | 54.87M | 214.50M | 305.30M | |
Marketable Securities | | | 17.43M | 17.66M | 33.16M | 105.60M | 595.70M | |
Receivables | | | 50.03M | 52.78M | 51.85M | 94.00M | 86.60M | |
Inventories | | | 93.82M | 96.37M | 77.29M | 148.90M | 204.50M | |
Other Current Assets | | | 15.88M | 13.95M | 38.58M | 51.80M | 64.80M | |
Total Current Assets | | | 303.36M | 294.57M | 371.18M | 1.08B | 1.73B | |
|
Non-Current Assets | |
---|
PPE Net | | | 291.27M | 293.52M | 320.10M | 499.50M | 942.80M | |
Investments And Advances | | | 19.50M | 179.98M | 437.63M | 568.30M | 800.30M | |
Goodwill | | | 47.38M | 46.04M | 43.24M | 85.60M | 1.87B | |
Intangibles | | | 84.33M | 87.20M | 104.05M | 188.70M | 252.70M | |
Other Non-Current Assets | | | 16.43M | 16.39M | 24.13M | 19.80M | 15.30M | |
Total Non-Current Assets | | | 601.31M | 623.13M | 929.15M | 1.36B | 3.88B | |
|
TOTAL ASSETS | | | 904.67M | 917.70M | 1.30B | 2.44B | 5.61B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 18.92M | 13.34M | 107.38M | 576.40M | 35.60M | |
Accrued Expenses | | | 46.53M | 46.08M | 65.77M | 85.10M | 87.00M | |
Accounts Payable | | | 24.08M | 26.10M | 28.67M | 76.20M | 64.30M | |
Other Current Liabilities | | | 9.13M | 8.89M | 32.90M | 66.00M | 26.30M | |
Total Current Liabilities | | | 98.67M | 94.40M | 234.72M | 803.80M | 213.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 308.88M | 311.93M | 525.81M | 789.60M | 1.53B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 400.00K | 16.00M | |
Other Non-Current Liabilities | | | 8.15M | 24.15M | 39.30M | 85.20M | 220.90M | |
Total Non-Current Liabilities | | | 317.03M | 336.08M | 565.25M | 825.40M | 1.77B | |
|
TOTAL LIABILITIES | | | 415.69M | 430.49M | 799.96M | 1.63B | 1.98B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.35B | -8.82B | -8.24B | -7.61B | -4.31B | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 2.52B | |
Minority Interest | | | 0.00 | 0.00 | 139.00K | -49.90M | -6.00M | |
Common Shares | | | 8.84B | 8.80B | 8.24B | 7.94B | 7.48B | |
Other Shareholders' Equity | | | 7.25M | 513.76M | 498.53M | 484.30M | 449.70M | |
Shares Outstanding | | | 205.15M | 183.87M | 91.12M | 517.30M | 394.40M | |
Tangible Book Value per Share | | | 1.74 | 1.93 | 3.88 | 1.04 | 3.82 | |
Total Shareholders' Equity | | | 488.98M | 487.21M | 500.37M | 809.90M | 3.63B | |
|
TOTAL LIABILITIES AND EQUITY | | | 904.67M | 917.70M | 1.30B | 2.44B | 5.61B | |
|
Statistics | |
---|
Debt/Equity | | | 0.63 | 0.64 | 1.05 | 0.97 | 0.42 | |
Current Ratio | | | 3.07 | 3.12 | 1.58 | 1.34 | 8.10 | |
Return On Assets (ROA) | | | -56.65% | -65.18% | -50.55% | -134.40% | -5.53% | |
Return On Equity (ROE) | | | -104.81% | -122.76% | -131.36% | -404.77% | -8.55% | |