ASSETS | |
---|
Current Assets | |
---|
Cash | | | 145.60M | 115.43M | 462.50M | 470.70M | 436.60M | |
Cash Equivalents | | | 16.31M | 54.87M | 214.50M | 305.30M | 718.10M | |
Marketable Securities | | | 16.43M | 33.16M | 105.60M | 595.70M | 1.14B | |
Receivables | | | 49.06M | 51.85M | 94.00M | 86.60M | 92.40M | |
Inventories | | | 90.75M | 77.29M | 148.90M | 204.50M | 368.00M | |
Other Current Assets | | | 22.93M | 38.58M | 51.80M | 64.80M | 78.50M | |
Total Current Assets | | | 341.08M | 371.18M | 1.08B | 1.73B | 2.84B | |
|
Non-Current Assets | |
---|
PPE Net | | | 299.60M | 320.10M | 499.50M | 942.80M | 1.07B | |
Investments And Advances | | | 371.20M | 437.63M | 568.30M | 800.30M | 708.30M | |
Goodwill | | | 44.09M | 43.24M | 85.60M | 1.87B | 1.89B | |
Intangibles | | | 89.79M | 104.05M | 188.70M | 252.70M | 308.20M | |
Other Non-Current Assets | | | 18.44M | 24.13M | 19.80M | 15.30M | 5.00M | |
Total Non-Current Assets | | | 823.13M | 929.15M | 1.36B | 3.88B | 3.99B | |
|
TOTAL ASSETS | | | 1.16B | 1.30B | 2.44B | 5.61B | 6.82B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 21.75M | 107.38M | 576.40M | 35.60M | 40.40M | |
Accrued Expenses | | | 37.19M | 65.77M | 85.10M | 87.00M | 112.30M | |
Accounts Payable | | | 28.92M | 28.67M | 76.20M | 64.30M | 67.30M | |
Other Current Liabilities | | | 9.16M | 32.90M | 66.00M | 26.30M | 64.40M | |
Total Current Liabilities | | | 97.02M | 234.72M | 803.80M | 213.20M | 284.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 467.93M | 525.81M | 789.60M | 1.53B | 1.60B | |
Deferred Taxes/Income | | | N/A | N/A | 400.00K | 16.00M | 21.40M | |
Other Non-Current Liabilities | | | 7.80M | 39.30M | 85.20M | 220.90M | 1.29B | |
Total Non-Current Liabilities | | | 475.73M | 565.25M | 825.40M | 1.77B | 2.94B | |
|
TOTAL LIABILITIES | | | 572.74M | 799.96M | 1.63B | 1.98B | 3.22B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.60B | -8.24B | -7.61B | -4.31B | -4.01B | |
Additional Paid In Capital | | | N/A | N/A | N/A | 2.52B | N/A | |
Minority Interest | | | 0.00 | 139.00K | -49.90M | -6.00M | 18.80M | |
Common Shares | | | 8.67B | 8.24B | 7.94B | 7.48B | 7.17B | |
Other Shareholders' Equity | | | 523.15M | 498.53M | 484.30M | 449.70M | 446.60M | |
Shares Outstanding | | | 129.15M | 91.12M | 517.30M | 394.40M | 382.90M | |
Tangible Book Value per Share | | | 3.54 | 3.88 | 1.04 | 3.82 | 3.67 | |
Total Shareholders' Equity | | | 591.48M | 500.37M | 809.90M | 3.63B | 3.60B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.16B | 1.30B | 2.44B | 5.61B | 6.82B | |
|
Statistics | |
---|
Debt/Equity | | | 0.79 | 1.05 | 0.97 | 0.42 | 0.45 | |
Current Ratio | | | 3.52 | 1.58 | 1.34 | 8.10 | 9.98 | |
Return On Assets (ROA) | | | -40.34% | -50.55% | -134.40% | -5.53% | -25.57% | |
Return On Equity (ROE) | | | -79.41% | -131.36% | -404.77% | -8.55% | -48.43% | |