| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 108.30M | 134.20M | 125.00M | 130.70M | 70.40M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | 0 | 32.00M | |
| Receivables | | | 214.80M | 246.10M | 193.30M | 183.60M | 128.10M | |
| Inventories | | | 289.90M | 294.40M | 180.60M | 186.40M | 190.60M | |
| Other Current Assets | | | 598.00M | 33.40M | 23.10M | 28.20M | 19.40M | |
| Total Current Assets | | | 1.21B | 708.10M | 522.00M | 528.90M | 440.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 144.50M | 181.30M | 176.60M | 167.40M | 119.00M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 548.90M | 936.30M | 942.90M | 933.10M | 935.60M | |
| Intangibles | | | 407.60M | 420.80M | 469.60M | 507.70M | 546.70M | |
| Other Non-Current Assets | | | 25.90M | 32.60M | 30.50M | 28.20M | 33.20M | |
| Total Non-Current Assets | | | 1.13B | 1.57B | 1.62B | 1.64B | 1.63B | |
| |
| TOTAL ASSETS | | | 2.34B | 2.28B | 2.14B | 2.17B | 2.08B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 700.00K | 900.00K | 1.00M | 1.20M | 16.10M | |
| Accrued Expenses | | | 128.30M | 187.60M | 149.10M | 164.10M | 149.30M | |
| Accounts Payable | | | 128.40M | 130.60M | 86.40M | 104.40M | 151.00M | |
| Other Current Liabilities | | | 121.80M | 54.00M | 45.00M | 61.60M | 62.30M | |
| Total Current Liabilities | | | 379.20M | 373.10M | 281.50M | 331.30M | 378.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.46B | 1.39B | 1.41B | 1.40B | 1.32B | |
| Deferred Taxes/Income | | | 63.60M | 64.20M | 76.50M | 81.90M | 104.30M | |
| Other Non-Current Liabilities | | | 66.90M | 93.90M | 102.80M | 96.00M | 83.80M | |
| Total Non-Current Liabilities | | | 1.59B | 1.55B | 1.59B | 1.58B | 1.51B | |
| |
| TOTAL LIABILITIES | | | 1.97B | 1.92B | 1.87B | 1.91B | 1.89B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 389.90M | 387.00M | 316.70M | 324.50M | 268.40M | |
| Additional Paid In Capital | | | -1.80M | -5.40M | -25.60M | -31.00M | -41.50M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | |
| Treasury Stock | | | null | null | null | -400.00K | -300.00K | |
| Other Shareholders' Equity | | | -20.30M | -24.60M | -19.50M | -41.50M | -41.60M | |
| Shares Outstanding | | | 143.18M | 142.96M | 141.60M | 141.20M | 140.30M | |
| Tangible Book Value per Share | | | -4.102 | -6.9858 | -8.0473 | -8.4122 | -9.2366 | |
| Total Shareholders' Equity | | | 369.20M | 358.40M | 273.00M | 253.00M | 186.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.34B | 2.28B | 2.14B | 2.17B | 2.08B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.95 | 3.87 | 5.16 | 5.55 | 7.09 | |
| Current Ratio | | | 3.19 | 1.90 | 1.85 | 1.60 | 1.16 | |
| Return On Assets (ROA) | | | 2.79% | 3.08% | -0.35% | 2.58% | 3.77% | |
| Return On Equity (ROE) | | | 17.69% | 19.61% | -2.71% | 22.09% | 41.95% | |
| Return On Invested Capital (ROIC) | | | 8.00% | 8.75% | 4.64% | 9.49% | 10.69% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.47% | 9.41% | 4.98% | 10.22% | 11.38% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.53% | 40.20% | 26.77% | 66.33% | 162.53% | |