US9478901096 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 867.84M | 644.28M | 408.90M | 220.60M | 382.70M | |||
Depreciation Amortization | 76.49M | 81.80M | 35.90M | 36.60M | 37.50M | |||
Income Taxes - Deferred | -53.63M | -69.66M | -5.00M | -31.20M | 900.00K | |||
Change In Working Capital | 6.50M | 617.01M | 108.20M | 79.90M | -181.00M | |||
Interest Paid | 1.25B | 240.85M | 42.20M | 118.10M | 197.20M | |||
Taxes Paid | 268.60M | 193.54M | 112.60M | 94.10M | 110.10M | |||
Other non cash items | 81.45M | 62.52M | 140.60M | 74.70M | 63.70M | |||
OPERATING CASH FLOW | 978.65M | 1.34B | 688.60M | 380.50M | 303.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -40.30M | -28.76M | -16.60M | -21.30M | -25.70M | |||
Other Investing Activity | -2.56B | -7.16B | -2.39B | -2.27B | -2.52B | |||
INVESTING CASH FLOW | -2.60B | -7.19B | -2.41B | -2.29B | -2.55B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -16.75M | 2.55M | 0.00 | 0.00 | 300.00M | |||
Stock Issued/Repurchased | -122.54M | -345.06M | -900.00K | -79.80M | -19.00M | |||
Dividend Paid | -294.81M | -261.49M | -152.70M | -152.80M | -148.70M | |||
Other Financing Activity | 2.93B | 6.83B | 2.07B | 2.15B | 2.04B | |||
FINANCING CASH FLOW | 2.49B | 6.23B | 1.92B | 1.91B | 2.17B | |||
CHANGE IN CASH | 875.85M | 378.37M | 198.50M | 5.20M | -71.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 978.65M | 1.34B | 688.60M | 380.50M | 303.90M | |||
Capital Expenditure | -40.30M | -28.76M | -16.60M | -21.30M | -25.70M | |||
FREE CASH FLOW | 938.35M | 1.31B | 672.00M | 359.20M | 278.20M |
All data in USD