ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 122.91M | 16.00M | 7.56M | |
Cash Equivalents | | | 78.00M | N/A | 122.91M | 16.00M | N/A | |
Marketable Securities | | | 0.00 | N/A | N/A | N/A | N/A | |
Receivables | | | 21.43M | N/A | 10.23M | 4.32M | 4.20M | |
Inventories | | | 13.42M | N/A | 1.43M | 841.00K | 378.00K | |
Other Current Assets | | | 4.26M | N/A | 916.00K | 249.00K | 301.00K | |
Total Current Assets | | | 117.11M | N/A | 135.49M | 21.41M | 12.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 135.82M | N/A | 32.52M | 20.85M | 18.13M | |
Investments And Advances | | | 794.00K | N/A | 1.15M | N/A | N/A | |
Intangibles | | | 2.22M | N/A | 401.00K | 396.00K | 225.00K | |
Other Non-Current Assets | | | 7.35M | N/A | N/A | -1.00K | 1.00K | |
Total Non-Current Assets | | | 146.18M | N/A | 34.06M | 21.48M | 18.46M | |
|
TOTAL ASSETS | | | 263.29M | N/A | 169.56M | 42.88M | 30.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.29M | N/A | 18.91M | 5.50M | 1.89M | |
Accrued Expenses | | | 4.00M | N/A | 2.14M | 1.84M | 902.00K | |
Accounts Payable | | | 11.89M | N/A | 5.71M | 2.28M | 2.83M | |
Other Current Liabilities | | | 13.32M | N/A | 5.20M | 502.00K | 322.00K | |
Total Current Liabilities | | | 37.49M | N/A | 31.97M | 10.12M | 5.94M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 73.16M | N/A | 18.36M | 15.91M | 10.35M | |
Deferred Taxes/Income | | | 0.00 | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 11.67M | N/A | 1.64M | 8.75M | 6.42M | |
Total Non-Current Liabilities | | | 87.86M | N/A | 21.68M | 26.02M | 17.85M | |
|
TOTAL LIABILITIES | | | 125.35M | N/A | 53.64M | 36.13M | 23.79M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -54.50M | N/A | -11.18M | -4.27M | -2.47M | |
Additional Paid In Capital | | | 192.24M | N/A | 126.88M | 10.82M | 9.43M | |
Minority Interest | | | 3.03M | N/A | 1.68M | 1.36M | 1.08M | |
Common Shares | | | 247.00K | N/A | 198.00K | 145.00K | 140.00K | |
Other Shareholders' Equity | | | -54.00K | N/A | 21.00K | 52.00K | 1.00K | |
Shares Outstanding | | | 24.73M | N/A | 19.75M | 19.06M | 19.06M | |
Tangible Book Value per Share | | | 5.49 | N/A | 5.85 | 0.33 | 0.36 | |
Total Shareholders' Equity | | | 137.94M | N/A | 115.92M | 6.75M | 7.11M | |
|
TOTAL LIABILITIES AND EQUITY | | | 263.29M | N/A | 169.56M | 42.88M | 30.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.53 | N/A | 0.16 | 2.36 | 1.46 | |
Current Ratio | | | 3.12 | N/A | 4.24 | 2.12 | 2.09 | |
Return On Assets (ROA) | | | -6.56% | N/A | -4.75% | -5.08% | -6.34% | |
Return On Equity (ROE) | | | -12.51% | N/A | -6.95% | -32.29% | -27.58% | |