ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.15M | 11.05M | 12.57M | 11.76M | 12.05M | |
Receivables | | | 3.95M | 3.53M | 3.36M | 4.35M | 2.84M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 59.70K | 95.60K | 70.00K | 90.00K | 140.00K | |
Total Current Assets | | | 14.16M | 14.67M | 16.00M | 16.20M | 15.03M | |
|
Non-Current Assets | |
---|
PPE Net | | | 701.90K | 827.60K | 890.00K | 870.00K | 1.13M | |
Investments And Advances | | | 142.50K | 138.50K | 0.00 | 10.00K | 10.00K | |
Intangibles | | | 1.90K | 7.50K | 50.00K | N/A | N/A | |
Other Non-Current Assets | | | 277.70K | 315.90K | 430.00K | 770.00K | 720.00K | |
Total Non-Current Assets | | | 1.34M | 1.48M | 1.54M | 1.80M | 1.94M | |
|
TOTAL ASSETS | | | 15.50M | 16.16M | 17.54M | 18.00M | 16.97M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 362.70K | 434.10K | 390.00K | 510.00K | 790.00K | |
Accounts Payable | | | 39.00K | 210.40K | 230.00K | N/A | N/A | |
Other Current Liabilities | | | 3.19M | 3.28M | 3.68M | 5.48M | 5.27M | |
Total Current Liabilities | | | 3.60M | 3.92M | 4.31M | 5.99M | 6.06M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 39.40K | 73.00K | 200.00K | 10.00K | 110.00K | |
Total Non-Current Liabilities | | | 976.20K | 1.08M | 1.53M | 790.00K | 710.00K | |
|
TOTAL LIABILITIES | | | 4.57M | 5.01M | 5.84M | 6.78M | 6.77M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.68M | 7.23M | 7.29M | 6.38M | 5.64M | |
Additional Paid In Capital | | | 5.12M | 5.12M | 5.12M | 4.80M | 4.80M | |
Minority Interest | | | 936.90K | 1.01M | 1.33M | 790.00K | 610.00K | |
Common Shares | | | 44.10K | 44.10K | 40.00K | 40.00K | 40.00K | |
Other Shareholders' Equity | | | -923.30K | -1.25M | -750.00K | 0.00 | -280.00K | |
Shares Outstanding | | | 4.41M | 4.41M | 4.44M | 4.44M | 4.38M | |
Tangible Book Value per Share | | | 2.48 | 2.53 | 2.62 | 2.53 | 2.33 | |
Total Shareholders' Equity | | | 10.93M | 11.15M | 11.70M | 11.22M | 10.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.50M | 16.16M | 17.54M | 18.00M | 16.97M | |
|
Statistics | |
---|
Current Ratio | | | 3.94 | 3.74 | 3.71 | 2.70 | 2.48 | |
Return On Assets (ROA) | | | -5.36% | -0.34% | 5.19% | 4.11% | 4.01% | |
Return On Equity (ROE) | | | -7.61% | -0.50% | 7.78% | 6.60% | 6.67% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 12.00% | 6.84% | 7.89% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 12.00% | 6.84% | 7.89% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 12.05% | 6.84% | 7.89% | |