| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 45.13M | 71.37M | 68.80M | 99.00M | 117.40M | |
| Marketable Securities | | | 163.81M | 195.32M | 162.07M | 19.90M | 15.10M | |
| Receivables | | | 4.04M | 4.49M | 84.45M | 600.00K | 700.00K | |
| Other Current Assets | | | 6.62M | 5.63M | 4.35M | 5.00M | 3.40M | |
| Total Current Assets | | | 219.59M | 276.81M | 319.68M | 124.50M | 136.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 43.03M | 47.66M | 30.00M | 33.30M | 55.40M | |
| Investments And Advances | | | 20.08M | 65.70M | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 5.61M | 2.87M | 1.59M | 1.50M | 1.80M | |
| Total Non-Current Assets | | | 68.73M | 116.24M | 31.60M | 34.90M | 57.20M | |
| |
| TOTAL ASSETS | | | 288.31M | 393.05M | 351.28M | 159.40M | 193.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 22.80M | 21.40M | 20.02M | 10.60M | 19.80M | |
| Accounts Payable | | | 2.12M | 4.00M | 1.60M | 2.60M | 600.00K | |
| Other Current Liabilities | | | 10.58M | 24.39M | 42.88M | 59.40M | 30.60M | |
| Total Current Liabilities | | | 35.49M | 49.79M | 64.51M | 72.60M | 51.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 32.99M | 43.50M | 50.45M | 27.70M | 47.80M | |
| Total Non-Current Liabilities | | | 32.99M | 43.50M | 50.45M | 27.70M | 47.80M | |
| |
| TOTAL LIABILITIES | | | 68.49M | 93.29M | 114.96M | 100.30M | 98.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -418.48M | -326.18M | -261.18M | -393.50M | -347.10M | |
| Additional Paid In Capital | | | 638.24M | 626.30M | 497.51M | 452.70M | 442.30M | |
| Common Shares | | | 56.00K | 55.00K | 44.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 7.00K | -407.00K | -48.00K | -200.00K | -100.00K | |
| Shares Outstanding | | | 55.48M | 54.73M | 44.04M | 38.60M | 37.90M | |
| Tangible Book Value per Share | | | 3.96 | 5.48 | 5.37 | 1.53 | 2.51 | |
| Total Shareholders' Equity | | | 219.82M | 299.76M | 236.32M | 59.00M | 95.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 288.31M | 393.05M | 351.28M | 159.40M | 193.90M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 6.19 | 5.56 | 4.96 | 1.71 | 2.68 | |
| Return On Assets (ROA) | | | -43.81% | -16.54% | 37.67% | -29.11% | -36.72% | |
| Return On Equity (ROE) | | | -57.45% | -21.68% | 56.00% | -78.64% | -74.87% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 33.61% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 172.44% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 172.44% | N/A | N/A | |