US92552R4065 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 18.60M | 23.45M | 24.80M | -92.73M | -377.00M | |||
Depreciation Amortization | 51.89M | 51.04M | 52.48M | 53.75M | 56.60M | |||
Income Taxes - Deferred | 1.49M | -1.61M | 1.82M | 6.01M | 15.10M | |||
Change In Working Capital | -6.44M | 11.63M | -12.34M | -14.12M | 10.40M | |||
Interest Paid | 48.20M | 47.50M | 34.30M | 25.90M | 14.00M | |||
Taxes Paid | 20.10M | 20.30M | -800.00K | -7.10M | 14.90M | |||
Other non cash items | 21.52M | 20.16M | 6.67M | 9.24M | 214.60M | |||
OPERATING CASH FLOW | 87.07M | 104.68M | 73.43M | -37.85M | -80.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -85.43M | -76.09M | -67.17M | -57.94M | -53.60M | |||
Other Investing Activity | 1.21M | 1.23M | 3.90M | 6.13M | 46.80M | |||
INVESTING CASH FLOW | -84.21M | -74.86M | -63.27M | -51.80M | -6.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 7.72M | -22.49M | 4.09M | 116.03M | -49.90M | |||
Stock Issued/Repurchased | N/A | N/A | -1.43M | 0.00 | 123.40M | |||
Dividend Paid | -5.85M | -7.80M | -7.80M | -3.90M | -4.10M | |||
Other Financing Activity | -6.16M | -5.88M | -2.42M | -4.24M | -3.10M | |||
FINANCING CASH FLOW | -4.29M | -36.16M | -6.13M | 107.89M | 66.30M | |||
Exchange Rate Effect | -548.00K | 806.00K | -3.77M | 4.10M | 700.00K | |||
CHANGE IN CASH | -1.99M | -5.54M | 261.00K | 22.33M | -20.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 87.07M | 104.68M | 73.43M | -37.85M | -80.20M | |||
Capital Expenditure | -85.43M | -76.09M | -67.17M | -57.94M | -53.60M | |||
FREE CASH FLOW | 1.64M | 28.59M | 6.26M | -95.79M | -133.80M |
All data in USD