| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 11.82M | 13.75M | 24.96M | 18.90M | 120.90M | |
| Cash Equivalents | | | 8.58M | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 182.14M | 201.06M | 184.45M | 219.60M | 177.30M | |
| Receivables | | | 60.05M | 62.85M | 50.62M | 42.00M | 41.60M | |
| Other Current Assets | | | 9.45M | 6.94M | 6.22M | 6.70M | 9.70M | |
| Total Current Assets | | | 272.03M | 284.59M | 266.25M | 287.20M | 349.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.68M | 5.78M | 5.97M | 8.70M | 9.90M | |
| Investments And Advances | | | 9.65M | 9.65M | 3.12M | 1.20M | 600.00K | |
| Goodwill | | | 26.81M | 22.17M | 21.83M | 21.00M | 21.60M | |
| Intangibles | | | 8.69M | 6.82M | 8.19M | 10.20M | 12.00M | |
| Other Non-Current Assets | | | 19.55M | 25.02M | 23.91M | 20.70M | 14.60M | |
| Total Non-Current Assets | | | 82.36M | 82.19M | 74.89M | 70.50M | 65.50M | |
| |
| TOTAL ASSETS | | | 354.39M | 366.78M | 341.14M | 357.70M | 415.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 1.62M | 1.86M | 3.10M | 3.20M | |
| Accrued Expenses | | | 20.39M | 21.11M | 24.90M | 20.10M | 16.90M | |
| Accounts Payable | | | 21.05M | 15.87M | 14.83M | 14.40M | 16.90M | |
| Other Current Liabilities | | | 46.41M | 42.37M | 35.65M | 24.50M | 21.90M | |
| Total Current Liabilities | | | 87.84M | 80.97M | 77.24M | 62.00M | 58.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 1.70M | 2.23M | 3.70M | 6.10M | |
| Deferred Taxes/Income | | | 644.00K | 2.48M | 2.67M | 2.50M | 2.00M | |
| Other Non-Current Liabilities | | | 23.95M | 25.83M | 18.67M | 14.80M | 20.80M | |
| Total Non-Current Liabilities | | | 24.64M | 30.06M | 23.61M | 21.00M | 28.90M | |
| |
| TOTAL LIABILITIES | | | 112.48M | 111.03M | 100.85M | 83.00M | 87.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -99.61M | 255.73M | 240.28M | 274.60M | 327.20M | |
| Additional Paid In Capital | | | 339.84M | N/A | N/A | N/A | N/A | |
| Minority Interest | | | 50.00K | 56.00K | 39.00K | 0.00 | 0.00 | |
| Common Shares | | | 18.00K | 18.00K | 18.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 1.66M | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 177.74M | 184.81M | 184.03M | 189.00M | 191.00M | |
| Tangible Book Value per Share | | | 1.16 | 1.23 | 1.14 | 1.29 | 1.54 | |
| Total Shareholders' Equity | | | 241.91M | 255.75M | 240.29M | 274.70M | 327.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 354.39M | 366.78M | 341.14M | 357.70M | 415.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.01 | 0.01 | 0.01 | 0.02 | |
| Current Ratio | | | 3.10 | 3.51 | 3.45 | 4.63 | 5.93 | |
| Return On Assets (ROA) | | | 4.65% | 3.27% | -4.01% | -14.65% | -14.58% | |
| Return On Equity (ROE) | | | 6.81% | 4.69% | -5.70% | -19.08% | -18.49% | |
| Return On Invested Capital (ROIC) | | | 4.15% | 2.79% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.60% | 9.42% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 27.45% | 14.31% | N/A | N/A | N/A | |