ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 1.90K | 100.00K | 800.00K | N/A | |
Receivables | | | 3.17M | 628.50K | N/A | N/A | N/A | |
Other Current Assets | | | 1.61M | 79.90K | 0.00 | 500.00K | N/A | |
Total Current Assets | | | 7.11M | 827.10K | 100.00K | 1.20M | N/A | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.21M | 3.70K | N/A | N/A | N/A | |
Investments And Advances | | | N/A | 1.37M | 7.50M | 116.70M | N/A | |
Goodwill | | | 4.92M | N/A | N/A | N/A | N/A | |
Intangibles | | | 11.55M | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | 0.00 | N/A | N/A | N/A | |
Total Non-Current Assets | | | 17.92M | 3.70K | 7.50M | 116.70M | N/A | |
|
TOTAL ASSETS | | | 25.03M | 830.80K | 7.60M | 117.90M | N/A | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 8.54M | 543.00K | 700.00K | 0.00 | N/A | |
Current Portion Of LT Debt. | | | 647.40K | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 69.00K | 96.40K | N/A | N/A | N/A | |
Accounts Payable | | | 8.27M | 1.82M | 1.90M | 100.00K | N/A | |
Other Current Liabilities | | | 1.68M | 1.88M | 700.00K | N/A | N/A | |
Total Current Liabilities | | | 19.21M | 4.24M | 3.30M | 200.00K | N/A | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 775.30K | 0.00 | 0.00 | 0.00 | N/A | |
Other Non-Current Liabilities | | | 289.30K | 4.37M | 4.40M | 4.40M | N/A | |
Total Non-Current Liabilities | | | 1.06M | -325.20K | 4.40M | 4.40M | N/A | |
|
TOTAL LIABILITIES | | | 20.27M | 3.92M | 7.70M | 4.60M | N/A | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -61.52M | -9.12M | -7.70M | -3.30M | N/A | |
Additional Paid In Capital | | | 66.28M | 6.03M | 300.00K | 0.00 | N/A | |
Minority Interest | | | 0.00 | -325.30K | N/A | N/A | N/A | |
Common Shares | | | 1.50K | 1.20K | 7.40M | 116.70M | N/A | |
Shares Outstanding | | | 15.36M | 14.69M | 15.00M | 14.90M | N/A | |
Tangible Book Value per Share | | | -0.76 | -0.21 | 0.00 | 7.61 | N/A | |
Total Shareholders' Equity | | | 4.76M | -3.09M | 0.00 | 113.40M | N/A | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.03M | 830.80K | 7.60M | 117.90M | N/A | |
|
Statistics | |
---|
Debt/Equity | | | 1.96 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.37 | 0.19 | 0.03 | 6.00 | N/A | |
Return On Assets (ROA) | | | -219.52% | -415.03% | -42.63% | -0.24% | N/A | |
Return On Equity (ROE) | | | -1154.56% | N/A | N/A | -0.25% | N/A | |