| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 15.30M | 220.69M | 356.20M | 423.80M | 320.20M | |
| Marketable Securities | | | 0.00 | 300.00K | 6.30M | 6.30M | 6.30M | |
| Receivables | | | 4.79M | 44.00K | 103.90M | 69.90M | 54.40M | |
| Inventories | | | 10.47M | 9.36M | N/A | N/A | N/A | |
| Other Current Assets | | | 25.64M | 330.20M | 201.20M | 119.50M | 155.40M | |
| Total Current Assets | | | 56.21M | 560.60M | 667.60M | 619.30M | 536.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 21.59M | 303.12M | 473.30M | 795.40M | 1.05B | |
| Investments And Advances | | | 22.82M | 41.86M | 46.40M | 46.60M | 67.60M | |
| Goodwill | | | 0.00 | 49.42M | 52.80M | 52.80M | 52.80M | |
| Intangibles | | | 0.00 | 5.29M | 7.50M | 9.90M | 13.40M | |
| Other Non-Current Assets | | | 0.00 | 57.23M | 89.00M | 117.00M | 238.00M | |
| Total Non-Current Assets | | | 44.41M | 457.65M | 669.90M | 1.02B | 1.42B | |
| |
| TOTAL ASSETS | | | 100.62M | 1.02B | 1.34B | 1.64B | 1.96B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 26.29M | 0.00 | 52.00M | 30.00M | 10.70M | |
| Accrued Expenses | | | 570.50M | 609.68M | 748.40M | 741.50M | 536.20M | |
| Accounts Payable | | | 5.97M | 4.99M | 6.30M | 8.90M | 10.30M | |
| Other Current Liabilities | | | 1.21B | 1.80B | 1.85B | 2.16B | 2.11B | |
| Total Current Liabilities | | | 1.81B | 2.41B | 2.66B | 2.94B | 2.67B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 91.41M | 108.24M | 187.20M | 294.10M | 429.40M | |
| Total Non-Current Liabilities | | | 90.67M | 104.67M | 180.50M | 285.60M | 422.20M | |
| |
| TOTAL LIABILITIES | | | 1.90B | 2.52B | 2.84B | 3.23B | 3.09B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.01B | -2.43B | -2.44B | -2.52B | -2.05B | |
| Additional Paid In Capital | | | 1.64B | 1.36B | 1.36B | 1.35B | 1.32B | |
| Minority Interest | | | -737.00K | -3.57M | -6.80M | -8.50M | -7.30M | |
| Common Shares | | | 444.00K | 438.00K | 400.00K | 400.00K | 400.00K | |
| Treasury Stock | | | -486.71M | -479.35M | -476.90M | -459.80M | -459.80M | |
| Other Shareholders' Equity | | | 54.27M | 48.22M | 49.70M | 48.70M | 49.10M | |
| Shares Outstanding | | | 25.42M | 27.59M | 27.49M | 28.94M | 8.63M | |
| Tangible Book Value per Share | | | -36.27 | -28.77 | -29.01 | -29.09 | -71.00 | |
| Total Shareholders' Equity | | | -1.80B | -1.50B | -1.50B | -1.58B | -1.13B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 100.62M | 1.02B | 1.34B | 1.64B | 1.96B | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.03 | 0.23 | 0.25 | 0.21 | 0.20 | |
| Return On Assets (ROA) | | | -582.95% | 0.88% | 6.24% | -28.90% | -39.13% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |